Crystal International Group Limited
CRYIF
$0.5156
$0.154942.94%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 2.47B | 2.37B | 2.26B | 2.22B | 2.18B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.47B | 2.37B | 2.26B | 2.22B | 2.18B |
| Cost of Revenue | 1.98B | 1.90B | 1.82B | 1.79B | 1.76B |
| Gross Profit | 486.22M | 463.27M | 440.32M | 429.93M | 419.53M |
| SG&A Expenses | 223.85M | 216.79M | 209.72M | 204.34M | 198.96M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.24B | 2.15B | 2.07B | 2.03B | 1.99B |
| Operating Income | 229.93M | 213.16M | 196.39M | 192.28M | 188.18M |
| Income Before Tax | 248.11M | 227.91M | 207.72M | 201.40M | 195.09M |
| Income Tax Expenses | 47.28M | 40.39M | 33.50M | 32.23M | 30.96M |
| Earnings from Continuing Operations | 200.83 | 187.52 | 174.22 | 169.17 | 164.12 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -330.00K | -348.50K | -367.00K | -505.00K | -643.00K |
| Net Income | 200.50M | 187.17M | 173.85M | 168.66M | 163.48M |
| EBIT | 229.93M | 213.16M | 196.39M | 192.28M | 188.18M |
| EBITDA | 300.14M | 284.11M | 269.00M | 266.55M | 264.10M |
| EPS Basic | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
| Normalized Basic EPS | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| EPS Diluted | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
| Normalized Diluted EPS | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| Average Basic Shares Outstanding | 11.41B | 11.41B | 11.41B | 11.41B | 11.41B |
| Average Diluted Shares Outstanding | 11.41B | 11.41B | 11.41B | 11.41B | 11.41B |
| Dividend Per Share | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 |
| Payout Ratio | 48.79% | 42.47% | 35.19% | 36.27% | 37.42% |