Capstone Copper Corp.
CS.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 684.97M | 598.44M | 543.16M | 533.32M | 446.88M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 684.97M | 598.44M | 543.16M | 533.32M | 446.88M |
| Cost of Revenue | 339.36M | 338.03M | 316.72M | 328.07M | 287.27M |
| Gross Profit | 345.60M | 260.41M | 226.45M | 205.26M | 159.61M |
| SG&A Expenses | 15.51M | 16.94M | 14.26M | 13.13M | 9.92M |
| Depreciation & Amortization | 113.00M | -80.59M | 119.38M | 120.40M | 102.57M |
| Other Operating Expenses | 13.24M | 5.09M | 3.29M | 9.12M | 349.00K |
| Total Operating Expenses | 481.12M | 279.48M | 453.65M | 470.72M | 400.11M |
| Operating Income | 203.85M | 318.96M | 89.51M | 62.61M | 46.77M |
| Income Before Tax | 136.94M | 281.33M | 53.18M | 13.94M | 51.26M |
| Income Tax Expenses | 78.54M | 18.86M | 23.14M | 15.11M | 4.10M |
| Earnings from Continuing Operations | 58.40M | 262.46M | 30.04M | -1.17M | 47.16M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -7.81M | -14.37M | -6.07M | -5.62M | -1.28M |
| Net Income | 50.60M | 248.09M | 23.97M | -6.79M | 45.88M |
| EBIT | 203.85M | 318.96M | 89.51M | 62.61M | 46.77M |
| EBITDA | 270.92M | 364.98M | 221.80M | 145.79M | 113.10M |
| EPS Basic | 0.06 | 0.33 | 0.03 | -0.01 | 0.06 |
| Normalized Basic EPS | 0.11 | 0.21 | 0.03 | 0.00 | 0.05 |
| EPS Diluted | 0.06 | 0.32 | 0.03 | -0.01 | 0.06 |
| Normalized Diluted EPS | 0.11 | 0.21 | 0.03 | 0.00 | 0.05 |
| Average Basic Shares Outstanding | 797.03M | 762.26M | 761.88M | 761.97M | 761.88M |
| Average Diluted Shares Outstanding | 801.84M | 763.90M | 762.35M | 761.97M | 761.88M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |