Corby Spirit and Wine Limited
CSWA.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 194.68M | 196.68M | 188.23M | 184.28M | 177.28M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 194.68M | 196.68M | 188.23M | 184.28M | 177.28M |
| Cost of Revenue | 99.43M | 101.62M | 97.38M | 93.97M | 88.94M |
| Gross Profit | 95.24M | 95.06M | 90.85M | 90.31M | 88.34M |
| SG&A Expenses | 57.44M | 57.88M | 56.89M | 56.66M | 55.38M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 449.20K | 488.10K | 459.40K | 456.50K | -74.80K |
| Total Operating Expenses | 157.32M | 159.99M | 154.73M | 151.08M | 144.24M |
| Operating Income | 37.36M | 36.69M | 33.50M | 33.20M | 33.04M |
| Income Before Tax | 33.15M | 32.92M | 29.04M | 28.23M | 27.44M |
| Income Tax Expenses | 9.16M | 9.01M | 8.03M | 7.91M | 7.69M |
| Earnings from Continuing Operations | 23.99 | 23.91 | 21.02 | 20.32 | 19.75 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 23.99M | 23.91M | 21.02M | 20.32M | 19.75M |
| EBIT | 37.36M | 36.69M | 33.50M | 33.20M | 33.04M |
| EBITDA | 45.64M | 45.30M | 42.45M | 42.62M | 42.80M |
| EPS Basic | 0.84 | 0.84 | 0.74 | 0.71 | 0.69 |
| Normalized Basic EPS | 0.71 | 0.69 | 0.62 | 0.61 | 0.60 |
| EPS Diluted | 0.84 | 0.83 | 0.73 | 0.71 | 0.69 |
| Normalized Diluted EPS | 0.71 | 0.69 | 0.62 | 0.61 | 0.60 |
| Average Basic Shares Outstanding | 113.88M | 113.88M | 113.88M | 113.88M | 113.88M |
| Average Diluted Shares Outstanding | 113.88M | 113.88M | 113.88M | 113.88M | 113.88M |
| Dividend Per Share | 0.69 | 0.68 | 0.67 | 0.66 | 0.65 |
| Payout Ratio | 79.94% | 79.87% | 89.20% | 91.16% | 92.97% |