Cornish Metals Inc.
CUSN.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 44.43M | 56.37M | 64.03M | 8.66M | 4.61M |
| Total Receivables | 1.45M | 2.68M | 1.99M | 373.50K | 1.86M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 430.40K | 894.50K | 468.60K | 350.90K | 325.50K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | 1.94M | 378.10K |
| Total Current Assets | 46.31M | 59.95M | 66.49M | 11.33M | 7.17M |
|
|
|||||
| Total Current Assets | 46.31M | 59.95M | 66.49M | 11.33M | 7.17M |
| Net Property, Plant & Equipment | 103.06M | 95.40M | 82.02M | 74.43M | 75.05M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 81.40K | 83.10K | 78.30K | 44.70K | 61.10K |
| Total Assets | 149.45M | 155.43M | 148.59M | 85.81M | 82.28M |
|
|
|||||
| Total Accounts Payable | 4.57M | 4.77M | 3.99M | 935.10K | 3.15M |
| Total Accrued Expenses | -- | -- | -- | 1.06M | -- |
| Short-term Debt | -- | -- | -- | 9.35M | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | -- | -- | -- | 916.10K | 111.00K |
| Total Other Current Liabilities | -- | -- | -- | 916.10K | 111.00K |
| Total Current Liabilities | 4.57M | 4.77M | 3.99M | 12.27M | 3.26M |
|
|
|||||
| Total Current Liabilities | 4.57M | 4.77M | 3.99M | 12.27M | 3.26M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | 9.35M | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 6.85M | 6.85M | 6.84M | 6.86M | 6.85M |
| Total Liabilities | 11.41M | 11.62M | 10.83M | 19.13M | 10.11M |
|
|
|||||
| Common Stock & APIC | 166.26M | 169.65M | 160.98M | 90.63M | 96.53M |
| Retained Earnings | -38.65M | -36.51M | -32.35M | -30.20M | -31.02M |
| Treasury Stock & Other | 10.43M | 10.67M | 9.14M | 6.25M | 6.67M |
| Total Common Equity | 138.04M | 143.81M | 137.76M | 66.68M | 72.18M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 138.04M | 143.81M | 137.76M | 66.68M | 72.18M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 138.04M | 143.81M | 137.76M | 66.68M | 72.18M |
|
|
|||||