The Caldwell Partners International Inc.
CWL.TO
TSX
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 67.27M | 69.00M | 66.10M | 63.42M | 66.72M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 67.27M | 69.00M | 66.10M | 63.42M | 66.72M |
| Cost of Revenue | 53.04M | 53.96M | 51.72M | 50.42M | 52.93M |
| Gross Profit | 14.23M | 15.04M | 14.38M | 13.00M | 13.79M |
| SG&A Expenses | 13.22M | 13.67M | 13.42M | 13.69M | 13.61M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 79.70K | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Operating Expenses | 66.34M | 67.63M | 65.14M | 64.10M | 66.53M |
| Operating Income | 926.50K | 1.37M | 962.70K | -684.40K | 186.70K |
| Income Before Tax | 808.50K | 1.74M | 1.02M | 4.57M | -856.40K |
| Income Tax Expenses | 363.80K | 613.00K | 392.60K | 1.51M | 620.00K |
| Earnings from Continuing Operations | 0.44 | 1.13 | 0.63 | 3.06 | -1.48 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 444.80K | 1.13M | 631.60K | 3.06M | -1.48M |
| EBIT | 926.50K | 1.37M | 962.70K | -684.40K | 186.70K |
| EBITDA | 1.29M | 1.74M | 1.33M | -329.40K | 506.10K |
| EPS Basic | 0.02 | 0.04 | 0.02 | 0.10 | -0.06 |
| Normalized Basic EPS | 0.02 | 0.04 | 0.02 | -0.03 | -0.01 |
| EPS Diluted | 0.01 | 0.04 | 0.02 | 0.10 | -0.07 |
| Normalized Diluted EPS | 0.02 | 0.04 | 0.02 | -0.03 | -0.01 |
| Average Basic Shares Outstanding | 118.21M | 118.24M | 118.24M | 118.24M | 115.81M |
| Average Diluted Shares Outstanding | 118.51M | 118.51M | 118.37M | 118.26M | 115.83M |
| Dividend Per Share | 0.01 | 0.00 | 0.00 | -- | -- |
| Payout Ratio | 23.61% | 4.58% | -- | -- | -- |