Cyberdyne Inc.
CYBQF
$2.05
$0.094.59%
OTC PK
| 09/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 6.53M | 7.97M | 6.73M | 6.65M | 7.55M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.53M | 7.97M | 6.73M | 6.65M | 7.55M |
| Cost of Revenue | 2.59M | 3.16M | 2.94M | 3.55M | 3.50M |
| Gross Profit | 3.94M | 4.82M | 3.78M | 3.09M | 4.05M |
| SG&A Expenses | 3.79M | 2.97M | 4.03M | 4.61M | 5.22M |
| Depreciation & Amortization | -- | 2.00M | -- | -- | -- |
| Other Operating Expenses | -847.60K | -2.03M | -780.30K | -565.10K | -332.00K |
| Total Operating Expenses | 7.04M | 8.48M | 8.12M | 8.96M | 9.50M |
| Operating Income | -508.60K | -505.30K | -1.40M | -2.31M | -1.94M |
| Income Before Tax | -929.00K | -3.83M | -544.20K | -1.39M | -2.62M |
| Income Tax Expenses | 298.40K | -2.24M | -19.70K | 1.14M | -47.40K |
| Earnings from Continuing Operations | -1.23M | -1.58M | -524.60K | -2.53M | -2.57M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 0.00 | 315.00K | 6.60K | 403.70K | 203.20K |
| Net Income | -1.23M | -1.27M | -518.00K | -2.13M | -2.36M |
| EBIT | -508.60K | -505.30K | -1.40M | -2.31M | -1.94M |
| EBITDA | 549.30K | 433.10K | -406.50K | -1.35M | -853.60K |
| EPS Basic | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.00 | -0.02 | -- | 0.00 | -0.01 |
| EPS Diluted | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.00 | -0.02 | -- | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 211.13M | 211.13M | 211.13M | 211.13M | 211.13M |
| Average Diluted Shares Outstanding | 211.13M | 211.13M | 211.13M | 211.13M | 211.13M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |