Cyberdyne Inc. CYBQF
OTC PK
| 03/31/2026 | 09/30/2025 | 06/30/2025 | 03/31/2025 | ||
|---|---|---|---|---|---|
| Revenue | 6.07M | 6.53M | 6.92M | 7.97M | |
| Total Other Revenue | -- | -- | -- | -- | |
| Total Revenue | 6.07M | 6.53M | 6.92M | 7.97M | |
| Cost of Revenue | 2.95M | 2.59M | 2.49M | 3.16M | |
| Gross Profit | 3.12M | 3.94M | 4.43M | 4.82M | |
| SG&A Expenses | 1.31M | 3.79M | 4.36M | 2.97M | |
| Depreciation & Amortization | 2.13M | -- | -- | 2.00M | |
| Other Operating Expenses | -528.90K | -847.60K | -720.10K | -2.03M | |
| Total Operating Expenses | 7.95M | 7.04M | 7.62M | 8.48M | |
| Operating Income | -1.87M | -508.60K | -692.40K | -505.30K | |
| Income Before Tax | 1.41M | -929.00K | 3.00M | -3.83M | |
| Income Tax Expenses | 1.68M | 298.40K | 1.28M | -2.24M | |
| Earnings from Continuing Operations | -267.60K | -1.23M | 1.72M | -1.58M | |
| Earnings from Discontinued Operations | -- | -- | -- | -- | |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | |
| Minority Interest in Earnings | 31.90K | 0.00 | 20.80K | 315.00K | |
| Net Income | -235.80K | -1.23M | 1.74M | -1.27M | |
| EBIT | -1.87M | -508.60K | -692.40K | -505.30K | |
| EBITDA | -898.50K | 549.30K | 360.00K | 433.10K | |
| EPS Basic | 0.00 | -0.01 | 0.01 | -0.01 | |
| Normalized Basic EPS | 0.00 | 0.00 | -- | -0.02 | |
| EPS Diluted | 0.00 | -0.01 | 0.01 | -0.01 | |
| Normalized Diluted EPS | 0.00 | 0.00 | -- | -0.02 | |
| Average Basic Shares Outstanding | 211.13M | 211.13M | 211.13M | 211.13M | |
| Average Diluted Shares Outstanding | 211.13M | 211.13M | 211.13M | 211.13M | |
| Dividend Per Share | -- | -- | -- | -- | |
| Payout Ratio | -- | -- | -- | -- | |