Downer EDI Limited
DNERF
$3.00
$0.134.53%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 7.02B | 7.13B | 7.20B | 7.39B | 7.64B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.02B | 7.13B | 7.20B | 7.39B | 7.64B |
| Cost of Revenue | 6.19B | 6.30B | 6.37B | 6.58B | 6.82B |
| Gross Profit | 826.39M | 829.73M | 828.48M | 817.28M | 811.22M |
| SG&A Expenses | 1.97M | 1.97M | 1.97M | 2.06M | 2.16M |
| Depreciation & Amortization | 215.79M | 218.27M | 219.58M | 221.30M | 224.48M |
| Other Operating Expenses | 408.32M | 415.83M | 421.06M | 421.02M | 423.62M |
| Total Operating Expenses | 6.82B | 6.93B | 7.01B | 7.22B | 7.48B |
| Operating Income | 200.30M | 193.66M | 185.86M | 172.91M | 160.96M |
| Income Before Tax | 69.09M | 64.93M | 60.03M | -87.75M | -238.85M |
| Income Tax Expenses | 12.62M | 9.56M | 6.34M | 13.43M | 20.70M |
| Earnings from Continuing Operations | 56.48 | 55.37 | 53.68 | -101.18 | -259.55 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -12.66M | -12.79M | -12.87M | -12.16M | -11.54M |
| Net Income | 43.82M | 42.59M | 40.81M | -113.34M | -271.09M |
| EBIT | 200.30M | 193.66M | 185.86M | 172.91M | 160.96M |
| EBITDA | 297.71M | 298.89M | 298.41M | 287.70M | 278.69M |
| EPS Basic | 0.06 | 0.06 | 0.05 | -0.17 | -0.41 |
| Normalized Basic EPS | 0.16 | 0.14 | 0.12 | 0.10 | 0.09 |
| EPS Diluted | 0.06 | 0.06 | 0.05 | -0.17 | -0.41 |
| Normalized Diluted EPS | 0.16 | 0.14 | 0.12 | 0.10 | 0.09 |
| Average Basic Shares Outstanding | 2.68B | 2.68B | 2.68B | 2.68B | 2.68B |
| Average Diluted Shares Outstanding | 2.68B | 2.68B | 2.68B | 2.68B | 2.68B |
| Dividend Per Share | 0.14 | 0.13 | 0.11 | 0.10 | 0.09 |
| Payout Ratio | 190.95% | 181.35% | 171.84% | -59.80% | -24.25% |