Dynacor Group Inc.
DNGDF
$3.35
-$0.06-1.76%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 79.71M | 79.97M | 73.06M | 76.18M | 67.43M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 79.71M | 79.97M | 73.06M | 76.18M | 67.43M |
| Cost of Revenue | 72.56M | 70.99M | 66.75M | 65.84M | 57.44M |
| Gross Profit | 7.15M | 8.98M | 6.31M | 10.34M | 9.99M |
| SG&A Expenses | 3.32M | 2.40M | 2.43M | 2.04M | 2.13M |
| Depreciation & Amortization | 8.50K | -- | 0.00 | -- | 18.00K |
| Other Operating Expenses | 538.80K | 499.40K | 987.50K | 342.10K | 349.10K |
| Total Operating Expenses | 76.42M | 73.90M | 139.35M | 68.22M | 59.93M |
| Operating Income | 3.28M | 6.07M | 6.77M | 7.96M | 7.50M |
| Income Before Tax | 5.00M | 6.58M | 3.59M | 8.25M | 7.58M |
| Income Tax Expenses | 1.53M | 1.43M | 1.86M | 2.37M | 3.08M |
| Earnings from Continuing Operations | 3.47M | 5.15M | 1.72M | 5.87M | 4.50M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 3.47M | 5.15M | 1.72M | 5.87M | 4.50M |
| EBIT | 3.28M | 6.07M | 6.77M | 7.96M | 7.50M |
| EBITDA | 4.28M | 6.98M | 8.68M | 8.91M | 8.43M |
| EPS Basic | 0.08 | 0.13 | 0.05 | 0.16 | 0.12 |
| Normalized Basic EPS | 0.07 | 0.10 | 0.06 | 0.14 | 0.13 |
| EPS Diluted | 0.08 | 0.13 | 0.04 | 0.16 | 0.12 |
| Normalized Diluted EPS | 0.07 | 0.10 | 0.06 | 0.14 | 0.13 |
| Average Basic Shares Outstanding | 42.20M | 39.83M | 36.35M | 36.42M | 36.55M |
| Average Diluted Shares Outstanding | 43.09M | 40.44M | 39.10M | 36.98M | 37.17M |
| Dividend Per Share | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
| Payout Ratio | 34.82% | 21.66% | 53.42% | 15.91% | 20.84% |