Dynacor Group Inc.
DNGDF
$3.34
-$0.06-1.62%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 100.52M | 79.71M | 79.97M | 73.06M | 76.18M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 100.52M | 79.71M | 79.97M | 73.06M | 76.18M |
| Cost of Revenue | 88.79M | 72.56M | 70.99M | 66.75M | 65.84M |
| Gross Profit | 11.72M | 7.15M | 8.98M | 6.31M | 10.34M |
| SG&A Expenses | 3.51M | 3.32M | 2.40M | 2.43M | 2.04M |
| Depreciation & Amortization | -- | 8.50K | -- | 0.00 | -- |
| Other Operating Expenses | 268.20K | 538.80K | 499.40K | 987.50K | 342.10K |
| Total Operating Expenses | 92.57M | 76.42M | 73.90M | 139.35M | 68.22M |
| Operating Income | 7.94M | 3.28M | 6.07M | 6.77M | 7.96M |
| Income Before Tax | 8.21M | 5.00M | 6.58M | 3.59M | 8.25M |
| Income Tax Expenses | 2.75M | 1.53M | 1.43M | 1.86M | 2.37M |
| Earnings from Continuing Operations | 5.46M | 3.47M | 5.15M | 1.72M | 5.87M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.46M | 3.47M | 5.15M | 1.72M | 5.87M |
| EBIT | 7.94M | 3.28M | 6.07M | 6.77M | 7.96M |
| EBITDA | 8.99M | 4.28M | 6.98M | 8.68M | 8.91M |
| EPS Basic | 0.13 | 0.08 | 0.13 | 0.05 | 0.16 |
| Normalized Basic EPS | 0.12 | 0.07 | 0.10 | 0.06 | 0.14 |
| EPS Diluted | 0.12 | 0.08 | 0.13 | 0.04 | 0.16 |
| Normalized Diluted EPS | 0.12 | 0.07 | 0.10 | 0.06 | 0.14 |
| Average Basic Shares Outstanding | 41.87M | 42.20M | 39.83M | 36.35M | 36.42M |
| Average Diluted Shares Outstanding | 42.60M | 43.09M | 40.44M | 39.10M | 36.98M |
| Dividend Per Share | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
| Payout Ratio | 22.33% | 34.82% | 21.66% | 53.42% | 15.91% |