Income Statement - DPLMF - OTC PK

	03/31/2026	12/31/2025	09/30/2025	06/30/2025	03/31/2025
Revenue	562.68M	565.97M	536.67M	531.66M	458.76M
Total Other Revenue	--	--	--	--	--
Total Revenue	562.68M	565.97M	536.67M	531.66M	458.76M

Cost of Revenue	290.17M	291.86M	286.87M	284.20M	243.83M
Gross Profit	272.51M	274.11M	249.79M	247.46M	214.93M

SG&A Expenses	87.66M	88.18M	84.01M	83.22M	74.56M
Depreciation & Amortization	32.33M	32.52M	31.01M	30.72M	29.09M
Other Operating Expenses	41.58M	41.83M	33.31M	33.00M	34.01M
Total Operating Expenses	451.74M	454.38M	435.20M	431.14M	381.49M

Operating Income	110.94M	111.58M	101.47M	100.52M	77.27M
Income Before Tax	92.16M	92.70M	84.95M	84.16M	77.02M
Income Tax Expenses	25.65M	25.80M	24.68M	24.45M	16.50M

Earnings from Continuing Operations	66.51M	66.90M	60.27M	59.71M	60.52M
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-198.30K	-199.50K	-202.30K	-200.40K	-188.90K
Net Income	66.31M	66.70M	60.07M	59.51M	60.33M

EBIT	110.94M	111.58M	101.47M	100.52M	77.27M
EBITDA	138.04M	138.85M	126.89M	125.70M	101.83M

EPS Basic	0.49	0.50	0.45	0.44	0.45
Normalized Basic EPS	0.43	0.44	0.42	0.41	0.31
EPS Diluted	0.49	0.49	0.45	0.44	0.45
Normalized Diluted EPS	0.43	0.43	0.41	0.41	0.31

Average Basic Shares Outstanding	134.24M	134.24M	134.09M	134.09M	134.07M
Average Diluted Shares Outstanding	134.78M	134.78M	134.68M	134.68M	134.64M
Dividend Per Share	0.13	0.13	0.30	0.29	0.11
Payout Ratio	59.02%	59.02%	27.38%	27.38%	58.77%