Dream Unlimited Corp.
DRM.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 332.05M | 317.50M | 304.50M | 385.48M | 455.19M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 332.05M | 317.50M | 304.50M | 385.48M | 455.19M |
| Cost of Revenue | 198.49M | 209.92M | 206.36M | 249.69M | 308.62M |
| Gross Profit | 133.56M | 107.58M | 98.14M | 135.79M | 146.57M |
| SG&A Expenses | 44.77M | 42.20M | 43.31M | 45.67M | 48.34M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 243.25M | 252.13M | 249.66M | 295.36M | 356.95M |
| Operating Income | 88.79M | 65.38M | 54.83M | 90.12M | 98.23M |
| Income Before Tax | -6.31M | 81.42M | 81.26M | 145.39M | 161.99M |
| Income Tax Expenses | 7.15M | 23.57M | 23.72M | 22.86M | 26.76M |
| Earnings from Continuing Operations | -13.47 | 57.85 | 57.54 | 122.53 | 135.23 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -13.47M | 57.85M | 57.54M | 122.53M | 135.23M |
| EBIT | 88.79M | 65.38M | 54.83M | 90.12M | 98.23M |
| EBITDA | 93.13M | 69.24M | 58.56M | 93.63M | 101.20M |
| EPS Basic | -0.32 | 1.38 | 1.37 | 2.91 | 3.21 |
| Normalized Basic EPS | -0.26 | -0.49 | -0.37 | 0.45 | 0.60 |
| EPS Diluted | -0.32 | 1.38 | 1.37 | 2.87 | 3.17 |
| Normalized Diluted EPS | -0.26 | -0.49 | -0.37 | 0.44 | 0.58 |
| Average Basic Shares Outstanding | 168.65M | 168.63M | 168.47M | 168.38M | 168.36M |
| Average Diluted Shares Outstanding | 168.65M | 168.63M | 168.47M | 169.76M | 171.20M |
| Dividend Per Share | 0.23 | 0.34 | 0.45 | 0.44 | 0.44 |
| Payout Ratio | -145.79% | 85.19% | 85.03% | 39.66% | 35.85% |