Dream Unlimited Corp.
DRUNF
$13.25
$0.201.53%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 455.19M | 397.12M | 425.73M | 350.82M | 286.82M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 455.19M | 397.12M | 425.73M | 350.82M | 286.82M |
| Cost of Revenue | 308.62M | 276.15M | 294.97M | 254.60M | 194.06M |
| Gross Profit | 146.57M | 120.97M | 130.76M | 96.22M | 92.76M |
| SG&A Expenses | 48.51M | 53.49M | 54.83M | 54.43M | 52.21M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 357.13M | 329.64M | 349.80M | 309.04M | 246.27M |
| Operating Income | 98.06M | 67.48M | 75.93M | 41.78M | 40.54M |
| Income Before Tax | 161.99M | -16.98M | -1.49M | -110.47M | -88.65M |
| Income Tax Expenses | 26.76M | -204.20K | 1.40M | -5.40M | -2.09M |
| Earnings from Continuing Operations | 135.23 | -16.78 | -2.88 | -105.07 | -86.56 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 135.23M | -16.78M | -2.88M | -105.07M | -86.56M |
| EBIT | 98.06M | 67.48M | 75.93M | 41.78M | 40.54M |
| EBITDA | 101.02M | 71.13M | 80.61M | 47.45M | 46.27M |
| EPS Basic | 3.21 | -0.39 | -0.06 | -2.47 | -2.03 |
| Normalized Basic EPS | 0.60 | -0.25 | -0.04 | -1.85 | -1.81 |
| EPS Diluted | 3.17 | -0.44 | -0.11 | -2.47 | -2.06 |
| Normalized Diluted EPS | 0.58 | -0.26 | -0.06 | -1.85 | -1.81 |
| Average Basic Shares Outstanding | 168.36M | 168.71M | 169.50M | 170.15M | 170.67M |
| Average Diluted Shares Outstanding | 171.20M | 171.56M | 173.62M | 172.89M | 173.40M |
| Dividend Per Share | 0.44 | 0.42 | 0.41 | 0.39 | 0.37 |
| Payout Ratio | 35.85% | -106.16% | -595.24% | -15.74% | -18.25% |