DAVIDsTEA Inc.
						DTEA.V
					
					
						TSX
					
				| 08/02/2025 | 05/03/2025 | 02/01/2025 | 11/02/2024 | 08/03/2024 | |
|---|---|---|---|---|---|
| Net Income | -1.14M | -117.00K | 1.76M | -1.15M | -1.09M | 
| Total Depreciation and Amortization | 850.90K | 822.30K | 939.00K | 525.80K | 484.00K | 
| Total Amortization of Deferred Charges | -- | -- | 0.00 | -- | 3.70K | 
| Total Other Non-Cash Items | 310.10K | 206.50K | 177.30K | -1.41M | 338.00K | 
| Change in Net Operating Assets | -1.10M | -4.14M | 3.98M | 3.99M | -448.20K | 
| Cash from Operations | -1.08M | -3.22M | 6.85M | 1.95M | -708.10K | 
| Capital Expenditure | -70.60K | -24.00K | -132.20K | -445.20K | -227.80K | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -- | -- | -- | -- | -- | 
| Cash from Investing | -70.60K | -24.00K | -132.20K | -445.20K | -227.80K | 
| Total Debt Issued | -- | -- | -- | -- | -- | 
| Total Debt Repaid | -1.18M | -1.18M | -1.31M | -825.00K | -780.00K | 
| Issuance of Common Stock | -- | -- | -- | -- | -- | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -- | -- | -- | -- | 
| Cash from Financing | -857.40K | -828.70K | -918.60K | -604.10K | -569.40K | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -2.01M | -4.08M | 5.80M | 902.20K | -1.51M |