Emerge Commerce Ltd.
						ECOM.V
					
					
						TSX
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -- | 280.90K | 205.60K | -535.40K | -401.30K | 
| Total Depreciation and Amortization | -- | 36.80K | 39.40K | 25.90K | 43.50K | 
| Total Amortization of Deferred Charges | -- | -- | 0.00 | 9.80K | -- | 
| Total Other Non-Cash Items | -- | -316.30K | -342.50K | 311.90K | 14.80K | 
| Change in Net Operating Assets | -- | -419.90K | 843.20K | -113.80K | 168.20K | 
| Cash from Operations | -- | -418.50K | 745.70K | -301.50K | -174.90K | 
| Capital Expenditure | -- | -- | -1.70K | -- | -- | 
| Sale of Property, Plant, and Equipment | -- | -- | 1.10M | 8.22M | -7.99M | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -- | 323.00K | -661.70K | -8.13M | 8.17M | 
| Cash from Investing | -- | 323.00K | 436.20K | 85.80K | 183.50K | 
| Total Debt Issued | -- | -- | -- | -- | -- | 
| Total Debt Repaid | -- | -14.50K | -22.40K | 0.00 | -16.90K | 
| Issuance of Common Stock | -- | -- | -- | -- | -- | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -227.40K | -268.40K | -308.20K | -316.00K | 
| Cash from Financing | -- | -168.50K | -207.70K | -225.90K | -243.30K | 
| Foreign Exchange rate Adjustments | -- | -5.60K | 43.50K | -5.90K | 5.80K | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -- | -269.70K | 1.02M | -447.50K | -228.90K |