The Estée Lauder Companies Inc.
EL
$113.29
$1.551.39%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -178.00M | -930.00M | -1.13B | -871.00M | -700.00M |
| Total Depreciation and Amortization | 811.00M | 821.00M | 829.00M | 830.00M | 832.00M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 668.00M | 1.28B | 1.23B | 1.20B | 1.17B |
| Change in Net Operating Assets | 369.00M | 430.00M | 349.00M | 404.00M | 509.00M |
| Cash from Operations | 1.67B | 1.60B | 1.27B | 1.56B | 1.81B |
| Capital Expenditure | -533.00M | -557.00M | -602.00M | -612.00M | -665.00M |
| Sale of Property, Plant, and Equipment | 3.00M | 3.00M | 3.00M | 3.00M | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -7.00M | -25.00M | -24.00M | -24.00M | -32.00M |
| Cash from Investing | -537.00M | -579.00M | -623.00M | -633.00M | -697.00M |
| Total Debt Issued | -- | -- | -- | -1.00M | -132.00M |
| Total Debt Repaid | -5.00M | -505.00M | -505.00M | -506.00M | -722.00M |
| Issuance of Common Stock | 46.00M | 39.00M | 15.00M | 26.00M | 36.00M |
| Repurchase of Common Stock | -67.00M | -34.00M | -35.00M | -36.00M | -37.00M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -507.00M | -505.00M | -618.00M | -729.00M | -839.00M |
| Other Financing Activities | -152.00M | -152.00M | -1.00M | -746.00M | -730.00M |
| Cash from Financing | -685.00M | -1.16B | -1.14B | -1.99B | -2.42B |
| Foreign Exchange rate Adjustments | 48.00M | 3.00M | 21.00M | -5.00M | -42.00M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 496.00M | -131.00M | -474.00M | -1.07B | -1.35B |