The Estée Lauder Companies Inc.
EL
$93.70
$1.761.91%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -930.00M | -1.13B | -871.00M | -700.00M | 203.00M |
| Total Depreciation and Amortization | 821.00M | 829.00M | 830.00M | 832.00M | 830.00M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 1.28B | 1.23B | 1.20B | 1.17B | 511.00M |
| Change in Net Operating Assets | 430.00M | 349.00M | 404.00M | 509.00M | 554.00M |
| Cash from Operations | 1.60B | 1.27B | 1.56B | 1.81B | 2.10B |
| Capital Expenditure | -557.00M | -602.00M | -612.00M | -665.00M | -765.00M |
| Sale of Property, Plant, and Equipment | 3.00M | 3.00M | 3.00M | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -25.00M | -24.00M | -24.00M | -32.00M | -60.00M |
| Cash from Investing | -579.00M | -623.00M | -633.00M | -697.00M | -825.00M |
| Total Debt Issued | -- | -- | -1.00M | -132.00M | 648.00M |
| Total Debt Repaid | -505.00M | -505.00M | -506.00M | -722.00M | -1.01B |
| Issuance of Common Stock | 39.00M | 15.00M | 26.00M | 36.00M | 40.00M |
| Repurchase of Common Stock | -34.00M | -35.00M | -36.00M | -37.00M | -42.00M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -505.00M | -618.00M | -729.00M | -839.00M | -951.00M |
| Other Financing Activities | -152.00M | -1.00M | -746.00M | -730.00M | -730.00M |
| Cash from Financing | -1.16B | -1.14B | -1.99B | -2.42B | -2.04B |
| Foreign Exchange rate Adjustments | 3.00M | 21.00M | -5.00M | -42.00M | 29.00M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -131.00M | -474.00M | -1.07B | -1.35B | -740.00M |