PMGC Holdings Inc.
ELAB
$1.78
$0.127.23%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 15.21M | 6.07M | 8.61M | 6.34M | 5.93M |
| Total Receivables | 542.70K | 340.50K | 369.40K | 204.30K | 52.10K |
| Inventory | 253.60K | 95.10K | 128.50K | -- | -- |
| Prepaid Expenses | 379.70K | 363.30K | 660.00K | 753.70K | 829.90K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 16.39M | 6.87M | 9.77M | 7.30M | 6.82M |
|
|
|||||
| Total Current Assets | 16.39M | 6.87M | 9.77M | 7.30M | 6.82M |
| Net Property, Plant & Equipment | 3.99M | 2.13M | 1.66M | -- | -- |
| Long-term Investments | 1.86M | 977.80K | 959.50K | -- | -- |
| Goodwill | 1.86M | 977.80K | 959.50K | -- | -- |
| Total Other Intangibles | 3.80M | 2.89M | 2.55M | 2.07M | 2.07M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 26.03M | 12.87M | 14.94M | 9.38M | 8.89M |
|
|
|||||
| Total Accounts Payable | 657.00K | 697.60K | 553.90K | 271.60K | 384.40K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | 5.24M | 1.25M | 3.19M | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 623.30K | 332.60K | 229.20K | -- | -- |
| Total Finance Division Other Current Liabilities | 4.78M | 1.66M | 1.48M | 54.70K | 375.90K |
| Total Other Current Liabilities | 4.78M | 1.66M | 1.48M | 54.70K | 375.90K |
| Total Current Liabilities | 11.30M | 3.94M | 5.46M | 326.30K | 760.30K |
|
|
|||||
| Total Current Liabilities | 11.30M | 3.94M | 5.46M | 326.30K | 760.30K |
| Long-Term Debt | 85.00K | 85.00K | -- | -- | -- |
| Short-term Debt | 5.24M | 1.25M | 3.19M | -- | -- |
| Capital Leases | 2.01M | 972.80K | 985.70K | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 31.00K | 31.00K | -- | -- | -- |
| Total Liabilities | 13.43M | 5.03M | 6.45M | 326.30K | 760.30K |
|
|
|||||
| Common Stock & APIC | 38.59M | 28.86M | 26.53M | 24.49M | 23.01M |
| Retained Earnings | -25.98M | -21.02M | -18.03M | -15.44M | -14.88M |
| Treasury Stock & Other | -- | -2.30K | -800.00 | -1.20K | -800.00 |
| Total Common Equity | 12.61M | 7.84M | 8.49M | 9.05M | 8.13M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | 600.00 | 600.00 | 600.00 | 600.00 | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | 600.00 |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
|
|
|||||
| Total Common Equity | 12.61M | 7.84M | 8.49M | 9.05M | 8.13M |
| Total Preferred Equity | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 12.61M | 7.84M | 8.49M | 9.05M | 8.13M |
|
|
|||||