PMGC Holdings Inc.
ELAB
$2.37
$0.4825.40%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 6.34M | 5.93M | 3.99M | 6.56M | 100.00K |
| Total Receivables | 204.30K | 52.10K | 5.30K | 27.90K | 29.10K |
| Inventory | -- | -- | -- | 986.40K | 978.50K |
| Prepaid Expenses | 753.70K | 829.90K | 867.40K | 652.00K | 923.40K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | 1.19M | -- | -- |
| Total Current Assets | 7.30M | 6.82M | 6.05M | 8.23M | 2.03M |
|
|
|||||
| Total Current Assets | 7.30M | 6.82M | 6.05M | 8.23M | 2.03M |
| Net Property, Plant & Equipment | -- | -- | 1.10K | 154.00K | 193.30K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 2.07M | 2.07M | 2.80M | 2.82M | 2.85M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | 10.80K |
| Total Assets | 9.38M | 8.89M | 8.99M | 11.21M | 5.08M |
|
|
|||||
| Total Accounts Payable | 271.60K | 384.40K | 481.00K | 1.08M | 1.14M |
| Total Accrued Expenses | -- | -- | -- | 137.60K | 40.80K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | 103.30K | 140.10K |
| Total Finance Division Other Current Liabilities | 54.70K | 375.90K | 1.32M | 810.90K | 613.70K |
| Total Other Current Liabilities | 54.70K | 375.90K | 1.32M | 810.90K | 613.70K |
| Total Current Liabilities | 326.30K | 760.30K | 1.80M | 2.13M | 1.94M |
|
|
|||||
| Total Current Liabilities | 326.30K | 760.30K | 1.80M | 2.13M | 1.94M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | 534.50K | 519.70K | 505.40K |
| Total Liabilities | 326.30K | 760.30K | 2.33M | 2.65M | 2.44M |
|
|
|||||
| Common Stock & APIC | 24.49M | 23.01M | 19.93M | 19.89M | 12.47M |
| Retained Earnings | -15.44M | -14.88M | -13.27M | -11.33M | -9.83M |
| Treasury Stock & Other | -1.20K | -800.00 | -300.00 | 200.00 | 1.20K |
| Total Common Equity | 9.05M | 8.13M | 6.66M | 8.56M | 2.64M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | 600.00 | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | 600.00 | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 600.00 | 600.00 | -- | -- | -- |
|
|
|||||
| Total Common Equity | 9.05M | 8.13M | 6.66M | 8.56M | 2.64M |
| Total Preferred Equity | 600.00 | 600.00 | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 9.05M | 8.13M | 6.66M | 8.56M | 2.64M |
|
|
|||||