Elemental Royalty Corporation
ELE.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 43.64M | 33.45M | 30.31M | 24.64M | 16.32M |
| Total Other Revenue | -- | -330.00K | -330.00K | 0.00 | 0.00 |
| Total Revenue | 43.64M | 33.12M | 29.98M | 24.64M | 16.32M |
| Cost of Revenue | 1.06M | 75.00K | 337.00K | -9.00K | 0.00 |
| Gross Profit | 42.59M | 33.04M | 29.64M | 24.64M | 16.32M |
| SG&A Expenses | 18.90M | 10.62M | 9.44M | 9.25M | 8.78M |
| Depreciation & Amortization | 16.33M | 13.84M | 12.96M | 10.96M | 7.22M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 36.30M | 24.53M | 22.73M | 20.20M | 16.00M |
| Operating Income | 7.35M | 8.58M | 7.25M | 4.44M | 321.00K |
| Income Before Tax | 6.28M | 8.08M | 7.29M | 6.30M | 1.01M |
| Income Tax Expenses | 4.51M | 2.97M | 2.96M | 2.18M | 1.32M |
| Earnings from Continuing Operations | 1.77 | 5.11 | 4.32 | 4.12 | -0.31 |
| Earnings from Discontinued Operations | -- | 2.00K | 48.00K | -22.00K | -52.00K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.77M | 5.12M | 4.37M | 4.10M | -364.00K |
| EBIT | 7.35M | 8.58M | 7.25M | 4.44M | 321.00K |
| EBITDA | 23.71M | 22.43M | 20.20M | 15.40M | 7.54M |
| EPS Basic | 0.13 | 0.21 | 0.18 | 0.17 | -0.02 |
| Normalized Basic EPS | 0.26 | 0.28 | 0.23 | 0.15 | 0.02 |
| EPS Diluted | 0.13 | 0.20 | 0.18 | 0.17 | -0.02 |
| Normalized Diluted EPS | 0.26 | 0.28 | 0.23 | 0.15 | 0.02 |
| Average Basic Shares Outstanding | 119.65M | 96.76M | 91.67M | 86.70M | 81.72M |
| Average Diluted Shares Outstanding | 119.65M | 96.76M | 91.67M | 86.70M | 81.72M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |