Elemental Royalty Corporation
ELE.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 5.12M | 4.37M | 4.10M | -364.00K | 1.68M |
| Total Depreciation and Amortization | 13.84M | 12.96M | 10.96M | 7.22M | 6.73M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 3.27M | 3.53M | 1.60M | 978.00K | -2.09M |
| Change in Net Operating Assets | -65.00K | -1.01M | -9.65M | -3.02M | -3.08M |
| Cash from Operations | 22.16M | 19.86M | 7.01M | 4.82M | 3.24M |
| Capital Expenditure | -19.20M | -3.04M | -3.04M | -3.04M | -3.13M |
| Sale of Property, Plant, and Equipment | 1.91M | 0.00 | 283.00K | 283.00K | 283.00K |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | 0.00 | 50.00K | 50.00K | 50.00K | 1.07M |
| Other Investing Activities | 8.91M | 8.99M | 4.91M | 7.22M | 7.82M |
| Cash from Investing | -8.38M | 6.01M | 2.20M | 4.51M | 6.05M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -20.00M | -20.00M | -25.00M | -27.00M | -10.00M |
| Issuance of Common Stock | 14.97M | 12.76M | 12.76M | 12.76M | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -284.00K | -801.00K | -1.28M | -1.87M | -2.15M |
| Cash from Financing | -5.31M | -8.04M | -13.51M | -16.11M | -12.15M |
| Foreign Exchange rate Adjustments | 74.00K | 178.00K | 68.00K | -54.00K | -22.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 8.55M | 18.00M | -4.23M | -6.83M | -2.89M |