e.l.f. Beauty, Inc.
ELF
$116.65
$1.871.63%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 28.25M | 17.26M | 19.02M | 47.56M | 14.53M |
| Total Depreciation and Amortization | -9.08M | 7.10M | 12.67M | 11.13M | -1.68M |
| Total Amortization of Deferred Charges | 22.43M | 137.00K | 138.00K | 138.00K | 11.54M |
| Total Other Non-Cash Items | 21.47M | 24.70M | 18.01M | 17.95M | 13.87M |
| Change in Net Operating Assets | 73.03M | -63.90M | -38.67M | -75.49M | -1.25M |
| Cash from Operations | 136.10M | -14.71M | 11.17M | 1.28M | 37.02M |
| Capital Expenditure | -11.06M | -5.05M | -1.62M | -786.00K | -2.68M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | 0.00 |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -299.00K | -185.00K | 0.00 | -93.00K | -1.03M |
| Cash from Investing | -11.36M | -5.24M | -1.62M | -879.00K | -3.70M |
| Total Debt Issued | 256.68M | -- | -- | -- | 0.00 |
| Total Debt Repaid | -254.81M | -2.69M | -5.38M | -- | -2.69M |
| Issuance of Common Stock | 36.00K | 384.00K | 69.00K | 464.00K | 2.67M |
| Repurchase of Common Stock | -49.99M | 0.00 | -17.08M | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -2.08M | 1.00K | -2.00K | -56.00K | -87.00K |
| Cash from Financing | -50.17M | -2.30M | -22.38M | 408.00K | -106.00K |
| Foreign Exchange rate Adjustments | 276.00K | -675.00K | 573.00K | 41.00K | 22.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 74.85M | -22.92M | -12.27M | 851.00K | 33.23M |