El Puerto de Liverpool, S.A.B. de C.V.
ELPQF
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 414.69M | 212.31M | 168.96M | 113.26M | 481.29M |
| Total Depreciation and Amortization | 89.63M | 76.99M | 71.86M | 66.82M | 56.74M |
| Total Amortization of Deferred Charges | 8.49M | 6.66M | 5.95M | 5.42M | 17.28M |
| Total Other Non-Cash Items | -201.09M | -34.01M | 152.49M | -50.37M | -316.89M |
| Change in Net Operating Assets | 917.34M | 4.47M | -606.76M | -419.42M | 593.74M |
| Cash from Operations | 1.23B | 266.43M | -207.50M | -284.29M | 832.15M |
| Capital Expenditure | -63.92M | -102.12M | -91.95M | -94.31M | -43.26M |
| Sale of Property, Plant, and Equipment | 6.72M | 4.62M | 217.20K | 528.30K | 722.50K |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -138.97M | -28.81M | -880.63M | 8.40M | -131.26M |
| Cash from Investing | -196.16M | -126.31M | -972.35M | -85.38M | -173.80M |
| Total Debt Issued | 275.51M | 0.00 | 0.00 | 20.54B | -- |
| Total Debt Repaid | 588.08M | -746.22M | -745.63M | -725.01M | -5.32B |
| Issuance of Common Stock | 689.97M | -- | -- | -- | 2.80B |
| Repurchase of Common Stock | -1.09B | -21.72M | -- | -- | -2.80B |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -86.50M | -1.20K | -121.80M | -- | -78.89M |
| Other Financing Activities | -2.03B | -694.10M | -1.48B | -425.98M | -333.08M |
| Cash from Financing | -172.17M | -78.52M | -236.04M | 949.59M | -360.52M |
| Foreign Exchange rate Adjustments | -32.38M | -- | -- | -- | 29.45M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 828.34M | 61.59M | -1.42B | 579.91M | 327.29M |