Electric Metals (USA) Limited
EML.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 1.10M | 1.27M | 19.60K | 151.40K | 155.30K |
| Total Receivables | 96.70K | 89.70K | 43.10K | 38.40K | 33.80K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 220.20K | 348.10K | 135.80K | 208.20K | 74.50K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 1.42M | 1.71M | 198.50K | 398.00K | 263.60K |
|
|
|||||
| Total Current Assets | 1.42M | 1.71M | 198.50K | 398.00K | 263.60K |
| Net Property, Plant & Equipment | 7.91M | 7.65M | 7.45M | 7.24M | 12.25M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 96.30K | 96.30K | 96.30K | 96.30K | 96.30K |
| Total Assets | 9.43M | 9.46M | 7.74M | 7.74M | 12.61M |
|
|
|||||
| Total Accounts Payable | 748.80K | 669.40K | 1.46M | 1.20M | 1.10M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | 50.30K | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | 479.50K | 732.00K | 406.30K | 386.30K | 254.00K |
| Total Other Current Liabilities | 479.50K | 732.00K | 406.30K | 386.30K | 254.00K |
| Total Current Liabilities | 1.23M | 1.40M | 1.91M | 1.59M | 1.35M |
|
|
|||||
| Total Current Liabilities | 1.23M | 1.40M | 1.91M | 1.59M | 1.35M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | 50.30K | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 1.23M | 1.40M | 1.91M | 1.59M | 1.35M |
|
|
|||||
| Common Stock & APIC | 24.44M | 23.96M | 21.10M | 21.10M | 20.69M |
| Retained Earnings | -18.36M | -17.81M | -17.12M | -16.77M | -11.16M |
| Treasury Stock & Other | 2.12M | 1.90M | 1.85M | 1.82M | 1.73M |
| Total Common Equity | 8.20M | 8.06M | 5.83M | 6.15M | 11.26M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 8.20M | 8.06M | 5.83M | 6.15M | 11.26M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 8.20M | 8.06M | 5.83M | 6.15M | 11.26M |
|
|
|||||