Euro Manganese Inc.
EMN.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 5.11M | 6.81M | 7.97M | 1.96M | 3.73M |
| Total Receivables | 506.90K | 465.20K | 451.70K | 551.70K | 437.90K |
| Inventory | 391.70K | 456.60K | 467.80K | 676.20K | 535.20K |
| Prepaid Expenses | 234.80K | 186.70K | 60.10K | 221.20K | 250.20K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 6.24M | 7.92M | 8.95M | 3.41M | 4.95M |
|
|
|||||
| Total Current Assets | 6.24M | 7.92M | 8.95M | 3.41M | 4.95M |
| Net Property, Plant & Equipment | 15.73M | 16.09M | 17.04M | 16.76M | 17.47M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 2.50M | 2.39M | 2.45M | 2.32M | 2.32M |
| Total Assets | 24.46M | 26.40M | 28.44M | 22.49M | 24.74M |
|
|
|||||
| Total Accounts Payable | 2.02M | 2.27M | 1.98M | 2.57M | 2.66M |
| Total Accrued Expenses | -- | 38.10K | 46.20K | 39.00K | 2.10K |
| Short-term Debt | 22.83M | 21.95M | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 78.80K | 91.90K | 91.70K | 85.60K | 83.40K |
| Total Finance Division Other Current Liabilities | 33.50K | -- | -- | -- | -- |
| Total Other Current Liabilities | 33.50K | -- | -- | -- | -- |
| Total Current Liabilities | 24.96M | 24.35M | 2.12M | 2.69M | 2.74M |
|
|
|||||
| Total Current Liabilities | 24.96M | 24.35M | 2.12M | 2.69M | 2.74M |
| Long-Term Debt | -- | -- | 21.09M | 20.22M | 19.74M |
| Short-term Debt | 22.83M | 21.95M | -- | -- | -- |
| Capital Leases | -- | 7.90K | 33.00K | 53.60K | 76.50K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 24.96M | 24.36M | 23.25M | 22.97M | 22.56M |
|
|
|||||
| Common Stock & APIC | 64.43M | 63.43M | 64.78M | 54.78M | 54.72M |
| Retained Earnings | -73.08M | -69.33M | -67.32M | -61.33M | -58.49M |
| Treasury Stock & Other | 8.15M | 7.95M | 7.73M | 6.08M | 5.95M |
| Total Common Equity | -493.00K | 2.04M | 5.19M | -481.40K | 2.18M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -493.00K | 2.04M | 5.19M | -481.40K | 2.18M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -493.00K | 2.04M | 5.19M | -481.40K | 2.18M |
|
|
|||||