Euro Manganese Inc.
EMN.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -2.64M | -2.79M | -3.70M | -3.74M | -3.21M |
| Total Depreciation and Amortization | 622.30K | 729.50K | 832.20K | 897.50K | 449.40K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 753.80K | 535.10K | 870.80K | -286.40K | 1.03M |
| Change in Net Operating Assets | 415.60K | -155.40K | -353.60K | 10.10K | -2.16M |
| Cash from Operations | -848.50K | -1.68M | -2.35M | -3.12M | -3.88M |
| Capital Expenditure | -6.50K | 59.20K | -68.60K | -2.05M | -425.30K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | 0.00 | 0.00 |
| Cash Acquisitions | -- | -- | -- | 0.00 | 0.00 |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 8.70K | -32.70K | 54.30K | 2.09M | -43.80K |
| Cash from Investing | 2.20K | 26.50K | -14.30K | 40.40K | -469.20K |
| Total Debt Issued | -- | -- | -- | 0.00 | 0.00 |
| Total Debt Repaid | -34.00K | -34.00K | -33.00K | -33.00K | -33.00K |
| Issuance of Common Stock | 11.08M | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -2.03M | -148.00K | -814.00K | 336.70K | -851.00K |
| Cash from Financing | 6.51M | -126.80K | -605.10K | 222.70K | -646.00K |
| Foreign Exchange rate Adjustments | 151.10K | 2.80K | 112.90K | 39.70K | -45.30K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 5.82M | -1.77M | -2.85M | -2.81M | -5.04M |