Income Statement - ENLAY - OTC PK

	03/31/2025	12/31/2024	09/30/2024	06/30/2024	03/31/2024
Revenue	82.19B	80.06B	87.84B	89.98B	93.17B
Total Other Revenue	1.86B	1.86B	1.39B	2.90B	1.45B
Total Revenue	84.05B	81.92B	89.23B	92.87B	94.61B

Cost of Revenue	44.14B	40.57B	43.38B	46.89B	48.90B
Gross Profit	39.91B	41.35B	45.86B	45.99B	45.71B

SG&A Expenses	13.09B	13.22B	13.65B	12.85B	12.92B
Depreciation & Amortization	9.27B	9.30B	9.47B	9.11B	8.96B
Other Operating Expenses	2.97B	3.95B	6.45B	7.73B	9.31B
Total Operating Expenses	69.47B	67.03B	72.94B	76.58B	80.09B

Operating Income	14.58B	14.88B	16.29B	16.30B	14.52B
Income Before Tax	12.86B	12.87B	11.36B	11.14B	9.34B
Income Tax Expenses	3.86B	3.96B	4.07B	4.05B	3.36B

Earnings from Continuing Operations	9.00K	8.91K	7.29K	7.10K	5.97K
Earnings from Discontinued Operations	--	--	-565.20M	-425.89M	-412.82M
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-1.39B	-1.32B	-1.23B	-1.17B	-835.15M
Net Income	7.61B	7.60B	5.50B	5.49B	4.72B

EBIT	14.58B	14.88B	16.29B	16.30B	14.52B
EBITDA	22.75B	23.02B	22.27B	22.20B	20.50B

EPS Basic	0.71	0.72	0.50	0.50	0.43
Normalized Basic EPS	0.49	0.51	0.64	0.64	0.57
EPS Diluted	0.71	0.71	0.50	0.50	0.43
Normalized Diluted EPS	0.49	0.51	0.64	0.64	0.57

Average Basic Shares Outstanding	41.02B	40.62B	40.96B	40.63B	40.46B
Average Diluted Shares Outstanding	41.02B	40.62B	40.96B	40.63B	40.46B
Dividend Per Share	0.50	0.50	0.46	0.46	0.47
Payout Ratio	77.52%	77.15%	106.28%	109.77%	129.02%