1CM Inc.
EPIC
CNSX
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 53.57M | 52.59M | 50.35M | 48.34M | 45.79M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 53.57M | 52.59M | 50.35M | 48.34M | 45.79M |
| Cost of Revenue | 42.22M | 41.50M | 39.97M | 38.74M | 36.69M |
| Gross Profit | 11.35M | 11.09M | 10.38M | 9.60M | 9.10M |
| SG&A Expenses | 9.20M | 8.92M | 7.29M | 6.61M | 6.30M |
| Depreciation & Amortization | 776.90K | 928.90K | 970.60K | 969.50K | 949.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 52.21M | 51.35M | 48.23M | 46.32M | 43.94M |
| Operating Income | 1.37M | 1.24M | 2.12M | 2.02M | 1.85M |
| Income Before Tax | 635.80K | 512.70K | 1.34M | 1.30M | 1.12M |
| Income Tax Expenses | 182.70K | 167.90K | 76.30K | 77.20K | 73.00K |
| Earnings from Continuing Operations | 0.45 | 0.34 | 1.26 | 1.22 | 1.04 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 452.90K | 344.60K | 1.26M | 1.22M | 1.04M |
| EBIT | 1.37M | 1.24M | 2.12M | 2.02M | 1.85M |
| EBITDA | 1.71M | 1.67M | 2.61M | 2.52M | 2.33M |
| EPS Basic | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 470.95M | 470.95M | 470.95M | 470.95M | 470.95M |
| Average Diluted Shares Outstanding | 470.95M | 470.95M | 470.95M | 470.95M | 470.95M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |