Epiroc AB (publ)
EPIPF
$23.83
$4.6824.41%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.34B | 6.22B | 6.13B | 6.11B | 6.01B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.34B | 6.22B | 6.13B | 6.11B | 6.01B |
| Cost of Revenue | 3.99B | 3.95B | 3.85B | 3.86B | 3.84B |
| Gross Profit | 2.34B | 2.28B | 2.28B | 2.25B | 2.17B |
| SG&A Expenses | 869.18M | 842.44M | 830.50M | 834.42M | 825.64M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -5.47M | 49.32M | 8.50M | -4.11M | -45.93M |
| Total Operating Expenses | 5.06B | 5.00B | 4.88B | 4.88B | 4.81B |
| Operating Income | 1.28B | 1.23B | 1.25B | 1.23B | 1.20B |
| Income Before Tax | 1.15B | 1.11B | 1.13B | 1.10B | 1.08B |
| Income Tax Expenses | 269.35M | 259.70M | 261.51M | 256.96M | 253.74M |
| Earnings from Continuing Operations | 878.40 | 849.38 | 867.13 | 840.65 | 828.14 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 280.40K | -1.42M | -2.11M | -1.78M | -2.34M |
| Net Income | 878.68M | 847.96M | 865.02M | 838.87M | 825.80M |
| EBIT | 1.28B | 1.23B | 1.25B | 1.23B | 1.20B |
| EBITDA | 1.59B | 1.53B | 1.59B | 1.56B | 1.53B |
| EPS Basic | 0.73 | 0.70 | 0.72 | 0.69 | 0.68 |
| Normalized Basic EPS | 0.59 | 0.59 | 0.60 | 0.58 | 0.57 |
| EPS Diluted | 0.73 | 0.70 | 0.72 | 0.69 | 0.68 |
| Normalized Diluted EPS | 0.59 | 0.59 | 0.60 | 0.58 | 0.57 |
| Average Basic Shares Outstanding | 4.84B | 4.84B | 4.83B | 4.83B | 4.83B |
| Average Diluted Shares Outstanding | 4.84B | 4.84B | 4.84B | 4.84B | 4.83B |
| Dividend Per Share | 0.40 | 0.35 | 0.35 | 0.35 | 0.35 |
| Payout Ratio | 54.85% | 53.12% | 52.08% | 50.96% | 51.77% |