Epsilon Energy Ltd.
EPSN
$6.36
$0.193.08%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 8.96M | 12.77M | 9.91M | 6.89M | 6.52M |
| Total Receivables | 16.13M | 4.52M | 5.50M | 8.00M | 5.84M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 7.49M | 1.86M | 1.13M | 647.30K | 1.77M |
| Total Current Assets | 32.58M | 19.14M | 16.53M | 15.54M | 14.13M |
|
|
|||||
| Total Current Assets | 32.58M | 19.14M | 16.53M | 15.54M | 14.13M |
| Net Property, Plant & Equipment | 192.93M | 106.68M | 106.33M | 109.47M | 104.87M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 2.73M | 474.70K | 747.60K | 492.60K | 1.45M |
| Total Assets | 228.24M | 126.29M | 123.61M | 125.51M | 120.45M |
|
|
|||||
| Total Accounts Payable | 11.15M | 2.96M | 2.02M | 2.01M | 2.33M |
| Total Accrued Expenses | 13.52M | 3.68M | 3.44M | 4.44M | 3.46M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 271.50K | 120.80K | 121.10K | 121.30K | 121.10K |
| Total Finance Division Other Current Liabilities | 24.90K | 3.16M | 1.82M | 2.77M | 1.06M |
| Total Other Current Liabilities | 24.90K | 3.16M | 1.82M | 2.77M | 1.06M |
| Total Current Liabilities | 24.96M | 9.92M | 7.40M | 9.34M | 6.98M |
|
|
|||||
| Total Current Liabilities | 24.96M | 9.92M | 7.40M | 9.34M | 6.98M |
| Long-Term Debt | 50.50M | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 340.10K | 266.30K | 296.30K | 326.50K | 355.80K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 27.71M | 15.88M | 15.72M | 16.13M | 16.39M |
| Total Liabilities | 103.51M | 26.08M | 23.42M | 25.80M | 23.73M |
|
|
|||||
| Common Stock & APIC | 168.14M | 129.35M | 128.97M | 128.59M | 128.20M |
| Retained Earnings | -53.30M | -39.00M | -38.69M | -38.86M | -41.51M |
| Treasury Stock & Other | 9.90M | 9.87M | 9.91M | 9.98M | 10.03M |
| Total Common Equity | 124.73M | 100.22M | 100.19M | 99.70M | 96.73M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 124.73M | 100.22M | 100.19M | 99.70M | 96.73M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 124.73M | 100.22M | 100.19M | 99.70M | 96.73M |
|
|
|||||