Establishment Labs Holdings Inc.
ESTA
$79.82
$4.986.65%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | -43.74M | -51.06M | -82.98M | -88.52M | -89.10M |
| Total Depreciation and Amortization | 10.60M | 10.47M | 10.10M | 9.74M | 8.73M |
| Total Amortization of Deferred Charges | 3.75M | 3.45M | 3.31M | 2.93M | 3.69M |
| Total Other Non-Cash Items | 1.82M | -574.00K | 17.31M | 15.72M | 23.58M |
| Change in Net Operating Assets | -6.91M | -13.17M | -19.21M | -12.57M | -14.98M |
| Cash from Operations | -34.48M | -50.89M | -71.48M | -72.69M | -68.09M |
| Capital Expenditure | -7.15M | -6.05M | -4.84M | -4.63M | -4.53M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | 0.00 | -307.00K | -357.00K | -357.00K | -357.00K |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -503.00K | -672.00K | -1.99M | -3.01M | -5.43M |
| Cash from Investing | -7.65M | -7.03M | -7.19M | -7.99M | -10.32M |
| Total Debt Issued | 34.50M | 34.50M | 58.97M | 29.47M | 24.47M |
| Total Debt Repaid | -2.19M | -1.02M | -- | -- | -- |
| Issuance of Common Stock | 8.52M | 7.59M | 50.52M | 50.55M | 50.86M |
| Repurchase of Common Stock | -1.06M | -637.00K | -619.00K | -629.00K | -673.00K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 39.77M | 40.43M | 108.87M | 79.39M | 74.65M |
| Foreign Exchange rate Adjustments | 1.28M | 2.71M | 719.00K | 1.33M | -41.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -1.08M | -14.78M | 30.93M | 39.00K | -3.80M |