Establishment Labs Holdings Inc.
ESTA
$62.97
-$0.63-0.98%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 211.08M | 190.97M | 177.42M | 170.24M | 166.03M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 211.08M | 190.97M | 177.42M | 170.24M | 166.03M |
| Cost of Revenue | 64.77M | 59.71M | 58.13M | 57.28M | 56.50M |
| Gross Profit | 146.31M | 131.27M | 119.29M | 112.95M | 109.53M |
| SG&A Expenses | 165.07M | 165.06M | 161.95M | 150.56M | 139.81M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 250.08M | 244.72M | 240.28M | 228.33M | 216.01M |
| Operating Income | -39.01M | -53.75M | -62.86M | -58.10M | -49.99M |
| Income Before Tax | -58.02M | -82.05M | -87.50M | -88.66M | -84.63M |
| Income Tax Expenses | -6.96M | 934.00K | 1.02M | 444.00K | -32.00K |
| Earnings from Continuing Operations | -51.06 | -82.98 | -88.52 | -89.10 | -84.60 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -51.06M | -82.98M | -88.52M | -89.10M | -84.60M |
| EBIT | -39.01M | -53.75M | -62.86M | -58.10M | -49.99M |
| EBITDA | -29.45M | -44.52M | -54.03M | -50.20M | -43.15M |
| EPS Basic | -1.74 | -2.85 | -3.06 | -3.10 | -2.98 |
| Normalized Basic EPS | -1.23 | -1.63 | -1.76 | -1.80 | -1.73 |
| EPS Diluted | -1.74 | -2.85 | -3.06 | -3.10 | -2.98 |
| Normalized Diluted EPS | -1.23 | -1.63 | -1.76 | -1.80 | -1.73 |
| Average Basic Shares Outstanding | 117.81M | 116.95M | 115.58M | 114.57M | 112.88M |
| Average Diluted Shares Outstanding | 117.81M | 116.95M | 115.58M | 114.57M | 112.88M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |