Establishment Labs Holdings Inc.
ESTA
$72.03
-$0.48-0.66%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 190.97M | 177.42M | 170.24M | 166.03M | 153.07M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 190.97M | 177.42M | 170.24M | 166.03M | 153.07M |
| Cost of Revenue | 59.71M | 58.13M | 57.28M | 56.50M | 53.45M |
| Gross Profit | 131.27M | 119.29M | 112.95M | 109.53M | 99.62M |
| SG&A Expenses | 165.06M | 161.95M | 150.56M | 139.81M | 132.67M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 244.72M | 240.28M | 228.33M | 216.01M | 206.50M |
| Operating Income | -53.75M | -62.86M | -58.10M | -49.99M | -53.43M |
| Income Before Tax | -82.05M | -87.50M | -88.66M | -84.63M | -71.74M |
| Income Tax Expenses | 934.00K | 1.02M | 444.00K | -32.00K | -1.13M |
| Earnings from Continuing Operations | -82.98 | -88.52 | -89.10 | -84.60 | -70.61 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -82.98M | -88.52M | -89.10M | -84.60M | -70.61M |
| EBIT | -53.75M | -62.86M | -58.10M | -49.99M | -53.43M |
| EBITDA | -44.52M | -54.03M | -50.20M | -43.15M | -47.53M |
| EPS Basic | -2.85 | -3.06 | -3.10 | -2.98 | -2.58 |
| Normalized Basic EPS | -1.63 | -1.76 | -1.80 | -1.73 | -1.64 |
| EPS Diluted | -2.85 | -3.06 | -3.10 | -2.98 | -2.58 |
| Normalized Diluted EPS | -1.63 | -1.76 | -1.80 | -1.73 | -1.64 |
| Average Basic Shares Outstanding | 116.95M | 115.58M | 114.57M | 112.88M | 110.00M |
| Average Diluted Shares Outstanding | 116.95M | 115.58M | 114.57M | 112.88M | 110.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |