Evercel, Inc.
EVRC
$0.301
-$0.009-2.90%
| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | 09/30/2002 | |
|---|---|---|---|---|---|
| Revenue | 59.00K | 59.00K | 89.00K | 29.00K | 81.00K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 59.00K | 59.00K | 89.00K | 29.00K | 81.00K |
| Cost of Revenue | 193.00K | 193.00K | 204.00K | 196.00K | 160.00K |
| Gross Profit | -134.00K | -134.00K | -115.00K | -167.00K | -79.00K |
| SG&A Expenses | 597.00K | 588.00K | 598.00K | 699.00K | 582.00K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 817.00K | 826.00K | 814.00K | 939.00K | 788.00K |
| Operating Income | -758.00K | -767.00K | -725.00K | -910.00K | -707.00K |
| Income Before Tax | -776.00K | -764.00K | -712.00K | -907.00K | -656.00K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -776.00K | -764.00K | -712.00K | -907.00K | -656.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | 140.00K | 90.00K |
| Net Income | -776.00K | -764.00K | -712.00K | -767.00K | -566.00K |
| EBIT | -758.00K | -767.00K | -725.00K | -910.00K | -707.00K |
| EBITDA | -619.00K | -637.00K | -608.00K | -622.00K | -608.00K |
| EPS Basic | -0.08 | -0.08 | -0.08 | -0.08 | -0.06 |
| Normalized Basic EPS | -0.05 | -0.05 | -0.04 | -0.04 | -0.03 |
| EPS Diluted | -0.08 | -0.08 | -0.08 | -0.08 | -0.06 |
| Normalized Diluted EPS | -0.05 | -0.05 | -0.04 | -0.04 | -0.03 |
| Average Basic Shares Outstanding | 10.45M | 10.44M | 10.42M | 10.41M | 10.40M |
| Average Diluted Shares Outstanding | 10.45M | 10.44M | 10.42M | 10.41M | 10.40M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
