Extendicare Inc.
EXE.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 334.54M | 331.42M | 319.66M | 277.14M | 261.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 334.54M | 331.42M | 319.66M | 277.14M | 261.05M |
| Cost of Revenue | 284.90M | 286.13M | 271.81M | 237.41M | 226.05M |
| Gross Profit | 49.63M | 45.29M | 47.85M | 39.73M | 35.00M |
| SG&A Expenses | 11.62M | 11.68M | 10.99M | 10.98M | 10.19M |
| Depreciation & Amortization | 7.26M | 7.37M | 7.20M | 6.13M | 5.76M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 303.79M | 305.18M | 290.00M | 254.51M | 242.01M |
| Operating Income | 30.75M | 26.24M | 29.66M | 22.63M | 19.05M |
| Income Before Tax | 35.50M | 25.39M | 24.96M | 29.93M | 13.18M |
| Income Tax Expenses | 6.21M | 7.04M | 7.45M | 6.86M | 2.71M |
| Earnings from Continuing Operations | 29.29M | 18.35M | 17.51M | 23.08M | 10.47M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 29.29M | 18.35M | 17.51M | 23.08M | 10.47M |
| EBIT | 30.75M | 26.24M | 29.66M | 22.63M | 19.05M |
| EBITDA | 36.33M | 28.38M | 36.86M | 28.76M | 24.81M |
| EPS Basic | 0.31 | 0.21 | 0.21 | 0.27 | 0.12 |
| Normalized Basic EPS | 0.20 | 0.18 | 0.20 | 0.29 | 0.11 |
| EPS Diluted | 0.30 | 0.20 | 0.20 | 0.27 | 0.12 |
| Normalized Diluted EPS | 0.20 | 0.18 | 0.19 | 0.29 | 0.11 |
| Average Basic Shares Outstanding | 95.37M | 88.03M | 84.63M | 84.60M | 84.35M |
| Average Diluted Shares Outstanding | 96.60M | 90.31M | 85.72M | 85.56M | 85.47M |
| Dividend Per Share | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Payout Ratio | 29.22% | 41.29% | 43.79% | 33.08% | 66.64% |