Expensify, Inc.
EXFY
$0.81
-$0.03-4.08%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -21.39M | -15.58M | -15.47M | -9.44M | -10.06M |
| Total Depreciation and Amortization | 760.00K | 742.00K | 702.00K | 874.00K | 914.00K |
| Total Amortization of Deferred Charges | 7.83M | 7.49M | 7.18M | 6.55M | 5.95M |
| Total Other Non-Cash Items | 27.76M | 32.68M | 33.61M | 35.06M | 34.77M |
| Change in Net Operating Assets | 5.12M | -34.00K | -1.22M | -7.83M | -7.71M |
| Cash from Operations | 20.09M | 25.29M | 24.81M | 25.21M | 23.88M |
| Capital Expenditure | -17.00K | -17.00K | -17.00K | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -3.54M | -3.67M | -4.42M | -5.30M | -7.63M |
| Cash from Investing | -3.56M | -3.69M | -4.43M | -5.30M | -7.63M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -140.00K | -137.00K | -22.73M | -22.77M | -22.80M |
| Issuance of Common Stock | 6.64M | 5.99M | 5.19M | 4.81M | 4.52M |
| Repurchase of Common Stock | -9.10M | -8.24M | -6.72M | -3.69M | -3.72M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -153.00K | -88.00K | -88.00K | -63.00K | -71.00K |
| Cash from Financing | -2.74M | -2.48M | -24.34M | -21.71M | -22.07M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 13.79M | 19.13M | -3.97M | -1.80M | -5.82M |