Exlservice Holdings, Inc.
EXLS
$31.85
-$0.66-2.03%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 60.25M | 58.16M | 66.05M | 66.56M | 50.67M |
| Total Depreciation and Amortization | 11.95M | 11.69M | 11.40M | 10.80M | 11.71M |
| Total Amortization of Deferred Charges | 4.42M | 3.50M | 2.74M | 2.74M | 4.44M |
| Total Other Non-Cash Items | 18.82M | 28.97M | 12.02M | 17.40M | 24.02M |
| Change in Net Operating Assets | 21.95M | 18.40M | 17.16M | -94.26M | 14.50M |
| Cash from Operations | 117.38M | 120.72M | 109.38M | 3.24M | 105.35M |
| Capital Expenditure | -10.87M | -14.36M | -14.43M | -12.94M | -10.07M |
| Sale of Property, Plant, and Equipment | 36.00K | 135.00K | 85.00K | 95.00K | 43.00K |
| Cash Acquisitions | -- | -- | -- | -- | 167.00K |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 44.18M | -32.10M | 322.00K | -9.42M | -14.76M |
| Cash from Investing | 33.35M | -46.32M | -14.02M | -22.27M | -24.62M |
| Total Debt Issued | 60.00M | 125.00M | 0.00 | 50.00M | 0.00 |
| Total Debt Repaid | -116.40M | -30.37M | -47.38M | -31.37M | -56.35M |
| Issuance of Common Stock | 1.14M | 1.23M | 1.10M | 2.77M | 1.50M |
| Repurchase of Common Stock | -109.58M | -159.24M | -41.68M | -17.99M | -12.05M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -29.00K |
| Cash from Financing | -164.84M | -63.38M | -87.96M | 3.41M | -66.93M |
| Foreign Exchange rate Adjustments | 241.00K | -1.71M | 4.65M | 2.70M | -5.66M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -13.86M | 9.31M | 12.05M | -12.92M | 8.13M |