Excellon Resources Inc.
EXN.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -1.14M | -1.22M | -1.04M | -965.00K | -1.27M |
| Total Depreciation and Amortization | -- | -- | -- | -- | 0.00 |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 819.00K | 343.00K | 654.00K | 616.00K | 1.09M |
| Change in Net Operating Assets | 148.00K | 67.00K | -430.00K | 93.00K | 835.00K |
| Cash from Operations | -171.00K | -806.00K | -819.00K | -256.00K | 659.00K |
| Capital Expenditure | -3.41M | -3.72M | 715.00K | -715.00K | -1.33M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | 0.00 | 1.94M | -1.92M | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -83.00K | 26.00K | 15.00K | 25.00K | 29.00K |
| Cash from Investing | -3.50M | -1.75M | -1.19M | -690.00K | -1.30M |
| Total Debt Issued | -- | -- | -- | -- | 1.25M |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | 1.01M | 8.84M | 5.17M | -- | 1.43M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 1.01M | 8.84M | 5.17M | -- | 2.68M |
| Foreign Exchange rate Adjustments | -239.00K | 130.00K | 92.00K | -12.00K | -882.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -2.90M | 6.41M | 3.25M | -958.00K | 1.15M |