Exodus Movement, Inc.
EXOD
$15.23
-$1.36-8.20%
AMEX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 136.95M | 126.73M | 123.21M | 116.27M | 89.94M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 136.95M | 126.73M | 123.21M | 116.27M | 89.94M |
| Cost of Revenue | 13.81M | 8.15M | 4.19M | 0.00 | 11.07M |
| Gross Profit | 123.15M | 118.58M | 119.02M | 116.27M | 78.87M |
| SG&A Expenses | 103.68M | 98.57M | 90.00M | 85.54M | 60.01M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 117.49M | 106.72M | 94.19M | 85.54M | 71.09M |
| Operating Income | 19.46M | 20.01M | 29.02M | 30.73M | 18.85M |
| Income Before Tax | 121.47M | 102.12M | 41.16M | 130.86M | 62.87M |
| Income Tax Expenses | 12.70M | 9.54M | -4.13M | 17.90M | 6.45M |
| Earnings from Continuing Operations | 108.77 | 92.57 | 45.30 | 112.96 | 56.42 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 108.77M | 92.57M | 45.30M | 112.96M | 56.42M |
| EBIT | 19.46M | 20.01M | 29.02M | 30.73M | 18.85M |
| EBITDA | 19.67M | 20.21M | 29.25M | 30.97M | 19.13M |
| EPS Basic | 4.01 | 3.46 | 1.81 | 4.35 | 2.15 |
| Normalized Basic EPS | 2.89 | 2.45 | 1.10 | 3.15 | 1.50 |
| EPS Diluted | 3.28 | 2.78 | 1.29 | 3.49 | 1.74 |
| Normalized Diluted EPS | 2.36 | 1.96 | 0.73 | 2.52 | 1.20 |
| Average Basic Shares Outstanding | 112.92M | 110.48M | 107.02M | 104.71M | 104.96M |
| Average Diluted Shares Outstanding | 126.45M | 126.48M | 118.97M | 121.76M | 121.02M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |