eXoZymes, Inc.
EXOZ
$9.70
$0.394.19%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -2.36M | -1.86M | -1.84M | -1.66M | -1.36M |
| Total Depreciation and Amortization | 72.30K | 70.50K | 67.60K | 68.90K | 68.10K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 560.90K | 311.10K | 311.10K | 311.20K | 344.60K |
| Change in Net Operating Assets | 189.20K | 341.20K | -4.25M | 734.70K | -1.59M |
| Cash from Operations | -1.54M | -1.13M | -5.71M | -541.50K | -2.54M |
| Capital Expenditure | -50.60K | -31.00K | -210.40K | 0.00 | -37.20K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 19.70K | -- | 0.00 | 30.90K | 0.00 |
| Cash from Investing | -30.90K | -31.00K | -210.40K | 30.90K | -37.20K |
| Total Debt Issued | -- | -- | 754.80K | 582.10K | 2.64M |
| Total Debt Repaid | 43.30K | -43.30K | -- | -- | -- |
| Issuance of Common Stock | -- | -- | 14.54M | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | 107.70K | 4.30K | -20.50K |
| Cash from Financing | 43.30K | -43.30K | 15.40M | 586.40K | 2.62M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -1.53M | -1.21M | 9.49M | 75.70K | 44.40K |