Income Statement - FER - NASDAQ

	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Revenue	2.54B	2.35B	2.60B	2.68B	2.30B
Total Other Revenue	--	--	--	--	--
Total Revenue	2.54B	2.35B	2.60B	2.68B	2.30B

Cost of Revenue	296.78M	275.19M	367.76M	379.28M	269.08M
Gross Profit	2.24B	2.08B	2.23B	2.30B	2.03B

SG&A Expenses	534.55M	495.65M	619.86M	639.29M	459.60M
Depreciation & Amortization	127.11M	117.86M	118.86M	122.58M	117.32M
Other Operating Expenses	1.33B	1.24B	1.17B	1.20B	1.24B
Total Operating Expenses	2.29B	2.12B	2.27B	2.35B	2.09B

Operating Income	244.58M	226.78M	326.72M	336.96M	207.19M
Income Before Tax	376.80M	349.38M	1.64B	1.69B	293.84M
Income Tax Expenses	8.51M	7.89M	57.56M	59.37M	19.91M

Earnings from Continuing Operations	368.28M	341.49M	1.58B	1.63B	273.93M
Earnings from Discontinued Operations	7.38M	6.84M	2.66M	2.75M	4.84M
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-69.23M	-64.19M	-78.35M	-80.80M	-55.97M
Net Income	306.43M	284.13M	1.51B	1.55B	222.80M

EBIT	244.58M	226.78M	326.72M	336.96M	207.19M
EBITDA	371.69M	344.64M	396.01M	408.42M	324.52M

EPS Basic	0.43	0.39	2.09	2.15	0.31
Normalized Basic EPS	0.10	0.09	0.41	0.43	0.10
EPS Diluted	0.43	0.39	2.08	2.15	0.31
Normalized Diluted EPS	0.10	0.09	0.41	0.43	0.10

Average Basic Shares Outstanding	720.00M	720.00M	722.07M	722.07M	726.32M
Average Diluted Shares Outstanding	720.00M	720.00M	722.07M	722.07M	726.32M
Dividend Per Share	--	--	0.17	0.17	0.02
Payout Ratio	--	--	4.60%	4.60%	--