Forge Group, Inc.
FIGP
$22.00
-$1.00-4.35%
OTC PK
| 12/31/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 9.64M | 8.71M | 8.10M | 7.97M | 5.85M |
| Total Other Revenue | 129.80K | 472.50K | -224.00K | 68.10K | 12.70K |
| Total Revenue | 9.77M | 9.18M | 7.87M | 8.04M | 5.87M |
| Cost of Revenue | 6.10M | 7.09M | 7.47M | 6.16M | 5.39M |
| Gross Profit | 3.68M | 2.10M | 408.00K | 1.88M | 480.10K |
| SG&A Expenses | 77.30K | 56.60K | 59.00K | 124.70K | 58.90K |
| Depreciation & Amortization | 296.00K | 296.40K | 296.00K | 295.70K | 296.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.47M | 7.44M | 7.82M | 6.58M | 5.74M |
| Operating Income | 3.30M | 1.74M | 53.00K | 1.46M | 125.00K |
| Income Before Tax | 3.01M | 1.47M | -223.00K | 1.18M | -159.00K |
| Income Tax Expenses | 92.90K | 23.90K | -20.00K | 180.50K | 18.30K |
| Earnings from Continuing Operations | 2.91M | 1.45M | -203.00K | 1.00M | -177.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -5.90K | 4.20K | -5.00K | -2.10K | 900.00 |
| Net Income | 2.91M | 1.45M | -208.00K | 998.00K | -176.40K |
| EBIT | 3.30M | 1.74M | 53.00K | 1.46M | 125.00K |
| EBITDA | 3.58M | 1.96M | 296.50K | 1.70M | 344.90K |
| EPS Basic | 1.41 | 0.70 | -0.16 | 0.49 | -0.09 |
| Normalized Basic EPS | 0.91 | 0.45 | -- | 0.36 | -0.05 |
| EPS Diluted | 1.39 | 0.70 | -0.16 | 0.49 | -0.09 |
| Normalized Diluted EPS | 0.91 | 0.45 | -- | 0.36 | -0.05 |
| Average Basic Shares Outstanding | 2.06M | 2.06M | 2.05M | 2.04M | 2.05M |
| Average Diluted Shares Outstanding | 2.06M | 2.06M | 2.05M | 2.04M | 2.05M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -66.27% |