Forge Group, Inc.
FIGP
$17.25
$2.2515.00%
OTC PK
| 06/30/2025 | 12/31/2024 | 06/30/2024 | 03/31/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 8.71M | 7.97M | 6.10M | 5.85M | 5.85M |
| Total Other Revenue | 472.50K | 68.10K | -349.60K | 12.70K | 12.70K |
| Total Revenue | 9.18M | 8.04M | 5.75M | 5.87M | 5.87M |
| Cost of Revenue | 7.09M | 6.16M | 5.48M | 5.39M | 5.39M |
| Gross Profit | 2.10M | 1.88M | 272.20K | 480.10K | 480.10K |
| SG&A Expenses | 56.60K | 124.70K | 52.80K | 58.90K | 58.90K |
| Depreciation & Amortization | 296.40K | 295.70K | 296.40K | 296.20K | 296.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.44M | 6.58M | 5.83M | 5.74M | 5.74M |
| Operating Income | 1.74M | 1.46M | -77.00K | 125.00K | 125.00K |
| Income Before Tax | 1.47M | 1.18M | -361.00K | -159.00K | -159.00K |
| Income Tax Expenses | 23.90K | 180.50K | 12.50K | 18.30K | 18.30K |
| Earnings from Continuing Operations | 1.45M | 1.00M | -373.50K | -177.30K | -177.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 4.20K | -2.10K | 800.00 | 900.00 | 900.00 |
| Net Income | 1.45M | 998.00K | -372.70K | -176.40K | -176.40K |
| EBIT | 1.74M | 1.46M | -77.00K | 125.00K | 125.00K |
| EBITDA | 1.96M | 1.73M | 142.90K | 344.90K | 344.90K |
| EPS Basic | 0.70 | 0.49 | -0.18 | -0.09 | -0.09 |
| Normalized Basic EPS | 0.45 | 0.36 | -0.11 | -0.05 | -0.05 |
| EPS Diluted | 0.70 | 0.49 | -0.18 | -0.09 | -0.09 |
| Normalized Diluted EPS | 0.45 | 0.36 | -0.11 | -0.05 | -0.05 |
| Average Basic Shares Outstanding | 2.06M | 2.04M | 2.04M | 2.05M | 2.05M |
| Average Diluted Shares Outstanding | 2.06M | 2.04M | 2.04M | 2.05M | 2.05M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -66.27% | -66.27% |