Flint Corp.
FLNT.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 35.86M | 7.62M | 740.20K | 662.00K | 24.33M |
| Total Receivables | 80.46M | 112.70M | 145.35M | 115.82M | 94.17M |
| Inventory | 2.37M | 2.76M | 3.31M | 3.81M | 4.36M |
| Prepaid Expenses | 1.91M | 2.46M | 3.13M | 2.77M | 1.80M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 120.61M | 125.54M | 152.53M | 123.06M | 124.67M |
|
|
|||||
| Total Current Assets | 120.61M | 125.54M | 152.53M | 123.06M | 124.67M |
| Net Property, Plant & Equipment | 36.12M | 36.67M | 39.35M | 39.92M | 41.17M |
| Long-term Investments | -- | 0.00 | -- | -- | -- |
| Goodwill | -- | 0.00 | -- | -- | -- |
| Total Other Intangibles | 782.00K | 826.40K | 928.20K | 964.50K | 1.02M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 158.02M | 163.49M | 193.41M | 164.35M | 167.20M |
|
|
|||||
| Total Accounts Payable | 43.17M | 44.66M | 67.91M | 39.29M | 49.57M |
| Total Accrued Expenses | 1.83M | 2.00M | 1.91M | 1.71M | 1.62M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 7.34M | 7.34M | 7.63M | 7.45M | 7.66M |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 52.34M | 53.99M | 77.45M | 48.45M | 58.84M |
|
|
|||||
| Total Current Liabilities | 52.34M | 53.99M | 77.45M | 48.45M | 58.84M |
| Long-Term Debt | 128.98M | 128.93M | 137.86M | 140.95M | 133.27M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 15.34M | 15.69M | 17.25M | 17.87M | 18.48M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 1.16M | 2.32M | 1.95M | 1.47M | 1.03M |
| Total Liabilities | 197.82M | 200.93M | 234.50M | 208.74M | 211.61M |
|
|
|||||
| Common Stock & APIC | 335.85M | 335.50M | 357.33M | 352.71M | 356.49M |
| Retained Earnings | -474.39M | -471.58M | -503.49M | -500.80M | -505.73M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | -138.54M | -136.08M | -146.16M | -148.09M | -149.23M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | 98.74M | 98.64M | 105.06M | 103.70M | 104.81M |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 98.74M | 98.64M | 105.06M | 103.70M | 104.81M |
|
|
|||||
| Total Common Equity | -138.54M | -136.08M | -146.16M | -148.09M | -149.23M |
| Total Preferred Equity | 98.74M | 98.64M | 105.06M | 103.70M | 104.81M |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -39.80M | -37.44M | -41.10M | -44.39M | -44.42M |
|
|
|||||