Firefly Aerospace Inc.
FLY
$23.71
-$3.11-11.58%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 159.86M | 111.22M | 102.81M | 108.33M | 60.79M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 159.86M | 111.22M | 102.81M | 108.33M | 60.79M |
| Cost of Revenue | 129.19M | 116.68M | 108.99M | 115.55M | 72.16M |
| Gross Profit | 30.67M | -5.46M | -6.18M | -7.22M | -11.37M |
| SG&A Expenses | 52.73M | 52.38M | 46.08M | 47.57M | 46.85M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 382.04M | 354.06M | 321.17M | 322.99M | 268.50M |
| Operating Income | -222.18M | -242.85M | -218.37M | -214.66M | -207.71M |
| Income Before Tax | -371.09M | -395.83M | -301.62M | -280.10M | -265.81M |
| Income Tax Expenses | -37.13M | -- | -- | -- | -- |
| Earnings from Continuing Operations | -333.96 | -395.83 | -301.62 | -280.10 | -265.81 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -333.96M | -395.83M | -301.62M | -280.10M | -265.81M |
| EBIT | -222.18M | -242.85M | -218.37M | -214.66M | -207.71M |
| EBITDA | -199.03M | -223.27M | -200.94M | -199.62M | -195.17M |
| EPS Basic | -12.92 | -20.52 | -22.59 | -21.41 | -20.68 |
| Normalized Basic EPS | -7.71 | -12.40 | -13.84 | -13.18 | -12.84 |
| EPS Diluted | -12.92 | -20.52 | -22.59 | -21.41 | -20.68 |
| Normalized Diluted EPS | -7.71 | -12.40 | -13.84 | -13.18 | -12.84 |
| Average Basic Shares Outstanding | 276.82M | 134.26M | 53.34M | 52.22M | 51.28M |
| Average Diluted Shares Outstanding | 276.82M | 134.26M | 53.34M | 52.22M | 51.28M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -1.49% | -1.26% | -- | -- | -- |