Flywire Corporation
FLYW
$13.99
$0.221.60%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 29.63M | -12.01M | -4.16M | -15.90M | 38.90M |
| Total Depreciation and Amortization | 5.57M | 5.57M | 4.40M | 3.55M | 3.55M |
| Total Amortization of Deferred Charges | 1.68M | 1.68M | 1.48M | 1.25M | 1.06M |
| Total Other Non-Cash Items | 6.63M | 16.61M | 19.12M | 14.06M | 9.03M |
| Change in Net Operating Assets | 106.60M | 12.23M | -99.73M | -44.42M | 132.11M |
| Cash from Operations | 150.10M | 24.08M | -78.89M | -41.46M | 184.64M |
| Capital Expenditure | -226.00K | -547.00K | -187.00K | -101.00K | -219.00K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -5.09M | 0.00 | -319.84M | 208.00K | -45.44M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 10.57M | 41.99M | 82.15M | -10.32M | -96.69M |
| Cash from Investing | 5.26M | 41.44M | -237.87M | -10.21M | -142.35M |
| Total Debt Issued | 0.00 | 0.00 | 125.00M | -- | -- |
| Total Debt Repaid | -45.00M | 0.00 | -65.00M | -- | -- |
| Issuance of Common Stock | 1.60M | 376.00K | 2.62M | 1.66M | 2.42M |
| Repurchase of Common Stock | -10.91M | -5.69M | -50.98M | -21.65M | -22.88M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -3.19M | -2.71M | -- | -1.03M | 0.00 |
| Cash from Financing | -57.50M | -8.02M | 11.64M | -21.03M | -20.46M |
| Foreign Exchange rate Adjustments | 7.37M | 1.68M | 388.00K | 2.90M | 3.91M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 105.23M | 59.18M | -304.74M | -69.79M | 25.74M |