flyExclusive, Inc.
FLYX
$2.20
-$0.57-20.58%
AMEX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 22.77M | 97.24M | 80.07M | 78.77M | 76.77M |
| Total Receivables | 12.17M | 12.14M | 10.36M | 8.89M | 8.14M |
| Inventory | 6.01M | 5.66M | 5.98M | 6.05M | 5.39M |
| Prepaid Expenses | 14.96M | 20.23M | 17.38M | 18.64M | 20.59M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 10.90M | 8.71M | 19.50M | 16.09M | 14.31M |
| Total Current Assets | 66.80M | 143.97M | 133.28M | 128.43M | 125.20M |
|
|
|||||
| Total Current Assets | 66.80M | 143.97M | 133.28M | 128.43M | 125.20M |
| Net Property, Plant & Equipment | 328.95M | 330.36M | 287.19M | 303.94M | 323.39M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 1.47M | 1.60M | 1.73M | 1.91M | 2.11M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 69.54M | 62.36M | 64.95M | 60.45M | 73.37M |
| Total Assets | 466.76M | 538.29M | 487.15M | 494.72M | 524.07M |
|
|
|||||
| Total Accounts Payable | 23.59M | 20.30M | 26.11M | 30.68M | 32.08M |
| Total Accrued Expenses | 18.16M | 20.92M | 18.08M | 15.84M | 14.40M |
| Short-term Debt | 5.27M | 12.64M | 28.52M | 28.45M | 27.82M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 68.32M | 101.78M | 96.11M | 37.97M | 41.14M |
| Total Finance Division Other Current Liabilities | 136.86M | 139.12M | 97.32M | 89.03M | 92.30M |
| Total Other Current Liabilities | 136.86M | 139.12M | 97.32M | 89.03M | 92.30M |
| Total Current Liabilities | 252.20M | 294.75M | 266.14M | 201.97M | 207.75M |
|
|
|||||
| Total Current Liabilities | 252.20M | 294.75M | 266.14M | 201.97M | 207.75M |
| Long-Term Debt | 114.46M | 140.92M | 137.83M | 205.43M | 202.08M |
| Short-term Debt | 5.27M | 12.64M | 28.52M | 28.45M | 27.82M |
| Capital Leases | 72.82M | 60.32M | 52.66M | 54.02M | 58.53M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 56.26M | 53.97M | 39.54M | 40.09M | 34.23M |
| Total Liabilities | 495.73M | 549.96M | 496.18M | 501.50M | 502.58M |
|
|
|||||
| Common Stock & APIC | 19.56M | 9.63M | 9.46M | 8.00K | 8.00K |
| Retained Earnings | -301.02M | -244.18M | -201.59M | -149.45M | -149.28M |
| Treasury Stock & Other | -2.00K | -56.00K | 109.00K | -262.00K | -238.00K |
| Total Common Equity | -281.46M | -234.61M | -192.02M | -149.71M | -149.51M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | 45.02M | 38.87M | 36.64M | 21.62M | 20.65M |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 45.02M | 38.87M | 36.64M | 21.62M | 20.65M |
|
|
|||||
| Total Common Equity | -281.46M | -234.61M | -192.02M | -149.71M | -149.51M |
| Total Preferred Equity | 45.02M | 38.87M | 36.64M | 21.62M | 20.65M |
| Total Minority Interest | 207.46M | 184.06M | 146.35M | 121.31M | 150.35M |
| Total Equity | -28.98M | -11.67M | -9.03M | -6.78M | 21.49M |
|
|
|||||