Frequency Exchange Corp.
FREQ.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 537.50K | 633.10K | 801.80K | 841.00K | 853.70K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 537.50K | 633.10K | 801.80K | 841.00K | 853.70K |
| Cost of Revenue | 202.40K | 224.00K | 260.90K | 257.10K | 276.20K |
| Gross Profit | 335.20K | 409.00K | 540.80K | 583.80K | 577.40K |
| SG&A Expenses | 1.61M | 1.56M | 1.42M | 1.04M | 1.11M |
| Depreciation & Amortization | 25.10K | 24.90K | 24.80K | 24.20K | 23.60K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.86M | 1.81M | 1.70M | 1.32M | 1.41M |
| Operating Income | -1.32M | -1.17M | -903.20K | -481.70K | -557.40K |
| Income Before Tax | -1.37M | -1.22M | -954.00K | -540.10K | -615.20K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.37 | -1.22 | -0.95 | -0.54 | -0.62 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.37M | -1.22M | -954.00K | -540.10K | -615.20K |
| EBIT | -1.32M | -1.17M | -903.20K | -481.70K | -557.40K |
| EBITDA | -1.29M | -1.15M | -879.30K | -458.20K | -534.30K |
| EPS Basic | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 |
| Normalized Basic EPS | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 |
| Normalized Diluted EPS | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 215.12M | 204.46M | 193.85M | 187.70M | 182.59M |
| Average Diluted Shares Outstanding | 215.12M | 204.46M | 193.85M | 187.70M | 182.59M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |