Frequency Exchange Corp.
FREQ.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 841.00K | 853.70K | 760.50K | 646.20K | 602.20K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 841.00K | 853.70K | 760.50K | 646.20K | 602.20K |
| Cost of Revenue | 257.10K | 276.20K | 242.30K | 230.50K | 210.60K |
| Gross Profit | 583.80K | 577.40K | 518.30K | 415.80K | 391.80K |
| SG&A Expenses | 1.04M | 1.11M | 1.29M | 1.32M | 1.40M |
| Depreciation & Amortization | 24.20K | 23.60K | 23.30K | 23.00K | 23.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.32M | 1.41M | 1.56M | 1.57M | 1.63M |
| Operating Income | -481.70K | -557.40K | -797.50K | -925.00K | -1.03M |
| Income Before Tax | -540.10K | -615.20K | -858.40K | -961.10K | -1.06M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.54 | -0.62 | -0.86 | -0.96 | -1.06 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -540.10K | -615.20K | -858.40K | -961.10K | -1.06M |
| EBIT | -481.70K | -557.40K | -797.50K | -925.00K | -1.03M |
| EBITDA | -458.00K | -534.10K | -774.40K | -905.50K | -1.01M |
| EPS Basic | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| EPS Diluted | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Average Basic Shares Outstanding | 187.70M | 182.59M | 177.25M | 171.38M | 164.89M |
| Average Diluted Shares Outstanding | 187.70M | 182.59M | 177.25M | 171.38M | 164.89M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |