Forge Resources Corp.
FRG
CNSX
| 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | |
|---|---|---|---|---|---|
| Net Income | -2.61M | -2.36M | -4.13M | -4.45M | -3.76M |
| Total Depreciation and Amortization | 0.00 | 0.00 | 1.40K | -- | -- |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 1.38M | 1.03M | 2.72M | 3.09M | 2.70M |
| Change in Net Operating Assets | 213.30K | 790.00K | 694.50K | 786.20K | -58.60K |
| Cash from Operations | -1.01M | -534.90K | -708.20K | -570.90K | -1.12M |
| Capital Expenditure | -3.50M | -2.32M | -2.51M | -1.52M | -1.85M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -1.68M | -1.68M | 148.60K | 148.60K | 1.83M |
| Divestitures | -- | -- | -- | -- | 0.00 |
| Other Investing Activities | -143.70K | -143.70K | -2.11M | -2.11M | -1.98M |
| Cash from Investing | -5.32M | -4.14M | -4.47M | -3.48M | -2.00M |
| Total Debt Issued | 340.00K | 175.00K | -- | -- | -- |
| Total Debt Repaid | -200.00K | -- | -- | -- | -- |
| Issuance of Common Stock | 9.88M | 4.11M | 8.16M | 5.81M | 4.90M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -804.40K | -154.70K | -195.70K | -107.50K | -105.60K |
| Cash from Financing | 6.67M | 2.98M | 5.65M | 4.03M | 3.34M |
| Foreign Exchange rate Adjustments | 171.00K | 31.00K | -230.40K | -4.00K | -111.80K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 506.50K | -1.67M | 248.30K | -21.60K | 105.70K |