Bullfrog Gold Corporation
FROG.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | -586.80K | -479.80K | -436.60K | -423.40K | -550.30K |
| Total Depreciation and Amortization | 27.80K | 28.70K | 3.00K | 2.80K | 1.70K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 58.20K | 47.60K | 23.10K | 9.10K | 44.20K |
| Change in Net Operating Assets | 15.30K | -66.70K | 93.20K | 305.60K | 128.60K |
| Cash from Operations | -485.50K | -470.20K | -317.30K | -105.90K | -375.80K |
| Capital Expenditure | -300.00 | -300.00 | -9.90K | -2.60K | -17.50K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -14.20K | -14.50K | -14.20K |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -33.50K | -33.50K | -84.20K | -83.90K | -84.20K |
| Cash from Investing | -33.80K | -33.80K | -108.30K | -101.00K | -115.90K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | 707.50K | 669.00K | 638.50K | 0.00 | 300.00K |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 513.20K | 485.50K | 463.60K | 0.00 | 219.20K |
| Foreign Exchange rate Adjustments | 0.00 | 0.00 | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -6.20K | -18.60K | 37.90K | -207.10K | -272.70K |