Frequency Holdings, Inc. FRQN
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.95M | 2.73M | 3.13M | 4.81M | 5.98M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.95M | 2.73M | 3.13M | 4.81M | 5.98M |
| Cost of Revenue | 562.80K | 703.90K | 798.70K | 1.84M | 3.12M |
| Gross Profit | 1.38M | 2.03M | 2.33M | 2.98M | 2.86M |
| SG&A Expenses | 3.23M | 3.69M | 4.74M | 5.17M | 7.70M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | 126.70K |
| Total Operating Expenses | 3.80M | 4.39M | 5.54M | 7.00M | 10.95M |
| Operating Income | -1.85M | -1.66M | -2.41M | -2.19M | -4.97M |
| Income Before Tax | 11.15M | 22.89M | 19.96M | 4.40M | -19.97M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 11.15 | 22.89 | 19.96 | 4.40 | -19.97 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 11.15M | 22.89M | 19.96M | 4.40M | -19.97M |
| EBIT | -1.85M | -1.66M | -2.41M | -2.19M | -4.97M |
| EBITDA | -1.68M | -1.49M | -2.23M | -2.04M | -4.85M |
| EPS Basic | 12.52 | 29.01 | 25.61 | 4.37 | -9.27 |
| Normalized Basic EPS | -2.46 | -2.68 | -6.94 | -21.58 | -22.30 |
| EPS Diluted | 9.73 | 10.48 | 8.20 | -13.05 | -26.08 |
| Normalized Diluted EPS | -2.09 | -2.09 | -6.49 | -21.14 | -21.86 |
| Average Basic Shares Outstanding | 4.45M | 3.46M | 3.09M | 3.00M | 4.17M |
| Average Diluted Shares Outstanding | 58.49M | 41.15M | 18.92M | 18.83M | 20.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |