The Fresh Factory B.C. Ltd.
FRSH.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -544.70K | -836.30K | -1.23M | -936.90K | -1.46M |
| Total Depreciation and Amortization | 1.84M | 1.69M | 1.55M | 1.41M | 1.27M |
| Total Amortization of Deferred Charges | -1.80K | -1.80K | -1.80K | 11.50K | -- |
| Total Other Non-Cash Items | 1.75M | 1.71M | 1.66M | 632.20K | 612.80K |
| Change in Net Operating Assets | -39.10K | -89.40K | 1.71M | 832.20K | 670.10K |
| Cash from Operations | 3.00M | 2.48M | 3.69M | 1.95M | 1.09M |
| Capital Expenditure | -2.90M | -2.67M | -1.13M | -545.00K | -354.20K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -137.70K |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -2.90M | -2.67M | -1.13M | -545.00K | -491.90K |
| Total Debt Issued | -- | -- | -- | 1.90M | 1.90M |
| Total Debt Repaid | -2.47M | -2.16M | -2.00M | -2.41M | -2.21M |
| Issuance of Common Stock | 3.00M | 3.00M | -- | 0.00 | 0.00 |
| Repurchase of Common Stock | -248.90K | -145.60K | -179.90K | -115.00K | -115.80K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -1.32M | 0.00 |
| Cash from Financing | 285.80K | 698.70K | -2.18M | -1.95M | -425.00K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 380.80K | 508.30K | 375.00K | -547.50K | 170.30K |