Fu Shou Yuan International Group Limited
FSHUF
$0.50
-$0.0863-14.72%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 288.77M | 297.25M | 305.15M | 337.99M | 372.79M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 288.77M | 297.25M | 305.15M | 337.99M | 372.79M |
| Cost of Revenue | 101.43M | 101.56M | 101.50M | 107.60M | 114.23M |
| Gross Profit | 187.35M | 195.68M | 203.65M | 230.39M | 258.56M |
| SG&A Expenses | 22.03M | 20.19M | 18.30M | 19.66M | 21.13M |
| Depreciation & Amortization | 18.20M | 18.61M | 18.98M | 18.57M | 18.24M |
| Other Operating Expenses | 34.00M | 28.27M | 22.45M | 23.29M | 24.24M |
| Total Operating Expenses | 175.67M | 168.62M | 161.23M | 169.12M | 177.84M |
| Operating Income | 113.10M | 128.62M | 143.92M | 168.86M | 194.95M |
| Income Before Tax | 112.59M | 133.17M | 153.55M | 177.83M | 203.28M |
| Income Tax Expenses | 43.52M | 46.40M | 49.20M | 56.78M | 64.73M |
| Earnings from Continuing Operations | 69.06 | 86.77 | 104.35 | 121.06 | 138.55 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -17.26M | -17.53M | -17.76M | -21.94M | -26.28M |
| Net Income | 51.80M | 69.24M | 86.59M | 99.12M | 112.27M |
| EBIT | 113.10M | 128.62M | 143.92M | 168.86M | 194.95M |
| EBITDA | 133.44M | 149.01M | 164.33M | 188.80M | 214.49M |
| EPS Basic | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 |
| Normalized Basic EPS | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 |
| EPS Diluted | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 |
| Normalized Diluted EPS | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 |
| Average Basic Shares Outstanding | 9.08B | 9.08B | 9.08B | 9.08B | 9.08B |
| Average Diluted Shares Outstanding | 9.08B | 9.08B | 9.08B | 9.08B | 9.08B |
| Dividend Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Payout Ratio | 193.61% | 105.68% | 52.93% | 47.76% | 43.68% |