Fossal S.A.A.
						FSSLY
					
					
						OTC PK
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -647.40K | -173.70K | -258.70K | -407.30K | -432.70K | 
| Total Depreciation and Amortization | -- | 2.20K | -- | -- | -- | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | 589.20K | 14.60K | 107.30K | 284.10K | 414.50K | 
| Change in Net Operating Assets | 4.40K | -13.20K | 22.60K | -486.70K | 2.40K | 
| Cash from Operations | -53.90K | -170.20K | -128.80K | -610.00K | -15.80K | 
| Capital Expenditure | -- | -- | -- | -- | -- | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -328.20K | -79.70K | -28.50K | -19.20K | -- | 
| Cash from Investing | -328.20K | -79.70K | -28.50K | -19.20K | -72.70K | 
| Total Debt Issued | -- | -- | -- | -- | -- | 
| Total Debt Repaid | -- | -- | -8.00K | -3.00K | -- | 
| Issuance of Common Stock | 845.00K | 4.70M | -- | 0.00 | 195.00K | 
| Repurchase of Common Stock | -- | -- | -630.00K | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | 356.00K | -- | 630.00K | -- | 276.00K | 
| Cash from Financing | 328.50K | 1.27M | -2.10K | -800.00 | 125.90K | 
| Foreign Exchange rate Adjustments | -300.00 | -500.00 | -300.00 | -800.00 | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -53.90K | 1.02M | -159.70K | -630.70K | 110.10K |