FirstService Corporation
FSV.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 5.50B | 5.48B | 5.43B | 5.31B | 5.22B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.50B | 5.48B | 5.43B | 5.31B | 5.22B |
| Cost of Revenue | 3.65B | 3.65B | 3.62B | 3.55B | 3.50B |
| Gross Profit | 1.85B | 1.83B | 1.80B | 1.76B | 1.72B |
| SG&A Expenses | 1.31B | 1.29B | 1.27B | 1.25B | 1.23B |
| Depreciation & Amortization | 185.21M | 184.27M | 179.05M | 172.64M | 165.27M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.15B | 5.13B | 5.07B | 4.97B | 4.89B |
| Operating Income | 350.20M | 352.30M | 353.64M | 334.94M | 323.11M |
| Income Before Tax | 266.51M | 267.11M | 272.65M | 257.07M | 257.90M |
| Income Tax Expenses | 75.77M | 76.53M | 75.20M | 70.11M | 70.12M |
| Earnings from Continuing Operations | 190.75 | 190.58 | 197.45 | 186.96 | 187.77 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -45.70M | -52.03M | -55.54M | -56.09M | -53.40M |
| Net Income | 145.05M | 138.55M | 141.91M | 130.87M | 134.38M |
| EBIT | 350.20M | 352.30M | 353.64M | 334.94M | 323.11M |
| EBITDA | 535.41M | 536.57M | 532.69M | 507.58M | 488.38M |
| EPS Basic | 3.18 | 3.05 | 3.14 | 2.90 | 2.98 |
| Normalized Basic EPS | 2.79 | 2.61 | 2.50 | 2.21 | 2.13 |
| EPS Diluted | 3.16 | 3.02 | 3.12 | 2.89 | 2.97 |
| Normalized Diluted EPS | 2.78 | 2.60 | 2.48 | 2.19 | 2.12 |
| Average Basic Shares Outstanding | 182.10M | 181.58M | 181.06M | 180.59M | 180.08M |
| Average Diluted Shares Outstanding | 183.02M | 182.77M | 182.19M | 181.63M | 181.13M |
| Dividend Per Share | 1.10 | 1.08 | 1.05 | 1.03 | 1.00 |
| Payout Ratio | 33.70% | 34.35% | 32.66% | 34.45% | 32.62% |