FMS Enterprises Migun Ltd
FTCFF
$30.57
$30.570.00%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 34.08M | 30.36M | 29.97M | 26.96M | 33.07M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 34.08M | 30.36M | 29.97M | 26.96M | 33.07M |
| Cost of Revenue | 20.21M | 16.35M | 16.66M | 15.18M | 17.65M |
| Gross Profit | 13.87M | 14.01M | 13.31M | 11.79M | 15.43M |
| SG&A Expenses | 2.79M | 2.07M | 2.23M | 2.10M | 2.76M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -29.00K | -- | -- | 76.00K | -- |
| Total Operating Expenses | 22.98M | 18.42M | 18.89M | 17.35M | 20.40M |
| Operating Income | 11.10M | 11.94M | 11.08M | 9.61M | 12.67M |
| Income Before Tax | 12.50M | 13.36M | 13.03M | 11.12M | 14.55M |
| Income Tax Expenses | 2.16M | 2.40M | 1.63M | 2.18M | 2.60M |
| Earnings from Continuing Operations | 10.34M | 10.96M | 11.39M | 8.94M | 11.95M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 10.34M | 10.96M | 11.39M | 8.94M | 11.95M |
| EBIT | 11.10M | 11.94M | 11.08M | 9.61M | 12.67M |
| EBITDA | 11.74M | 12.84M | 11.88M | 10.42M | 12.96M |
| EPS Basic | 1.13 | 1.20 | 1.24 | 0.97 | 1.30 |
| Normalized Basic EPS | 0.85 | 0.91 | 0.89 | 0.75 | 0.99 |
| EPS Diluted | 1.10 | 1.20 | 1.24 | 0.97 | 1.30 |
| Normalized Diluted EPS | 0.85 | 0.91 | 0.89 | 0.75 | 0.99 |
| Average Basic Shares Outstanding | 9.17M | 9.13M | 9.19M | 9.21M | 9.21M |
| Average Diluted Shares Outstanding | 9.17M | 9.13M | 9.19M | 9.21M | 9.21M |
| Dividend Per Share | 2.18 | -- | -- | -- | 5.43 |
| Payout Ratio | 193.37% | -- | 263.34% | 21.75% | 109.25% |